STRØMSTAD BYGG OG ANLEGG AS

2211 KONGSVINGER

Finances

Share Ownership

Return on Equity

4,95 %

Current Ratio

4,01

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 685 000	9 556 000	12 467 000	10 962 000
Net Income	333 000	−434 000	1 000 000	670 000
Total Assets	9 677 000	9 266 000	9 265 000	8 109 000
Total Equity	6 729 000	6 395 000	6 829 000	5 829 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 685 000	9 556 000	12 467 000	10 962 000
Expenditure	10 191 000	9 964 000	11 207 000	10 070 000
Operating Profit	493 000	−408 000	1 260 000	891 000
Financial Income	23 000	6 000	11 000	41 000
Financial Costs	89 000	55 000	31 000	27 000
Financial Balance	−66 000	−49 000	−20 000	14 000
Earnings Before Tax	427 000	−457 000	1 240 000	906 000
Tax	94 000	−23 000	240 000	236 000
Net Income	333 000	−434 000	1 000 000	670 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 802 000	4 349 000	3 933 000	2 635 000
Total Current Assets	4 875 000	4 918 000	5 332 000	5 475 000
Total Assets	9 677 000	9 266 000	9 265 000	8 109 000
Total Retained Equity	6 707 000	6 373 000	6 807 000	5 807 000
Total Equity	6 729 000	6 395 000	6 829 000	5 829 000
Total Long-Term Debt	1 732 000	1 281 000	899 000	396 000
Total Current Debt	1 217 000	1 590 000	1 537 000	1 884 000
Total Equity and Debt	9 677 000	9 266 000	9 265 000	8 109 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 038 000	8 807 000	12 175 000	10 917 000
Other Income	1 647 000	750 000	292 000	45 000
Revenue	10 685 000	9 556 000	12 467 000	10 962 000
Cost of Goods Sold	3 739 000	4 420 000	5 892 000	5 040 000
Salary Costs	1 460 000	1 013 000	1 101 000	779 000
Depreciation	911 000	1 183 000	881 000	750 000
Impairment	0	0	0	0
Expenditure	10 191 000	9 964 000	11 207 000	10 070 000
Operating Profit	493 000	−408 000	1 260 000	891 000
Financial Income	23 000	6 000	11 000	41 000
Financial Costs	89 000	55 000	31 000	27 000
Financial Balance	−66 000	−49 000	−20 000	14 000
Dividends	0	0	0	0
Net Income	333 000	−434 000	1 000 000	670 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 825 000	666 000	666 000	666 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 976 000	3 682 000	3 267 000	1 968 000
Total Tangible Assets	4 802 000	4 348 000	3 933 000	2 634 000
Total Fiancial Fixed Assets	1 000	1 000	0	0
Total Fixed Assets	4 802 000	4 349 000	3 933 000	2 635 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 333 000	2 956 000	3 258 000	873 000
Total Current Assets	4 875 000	4 918 000	5 332 000	5 475 000
Total Assets	9 677 000	9 266 000	9 265 000	8 109 000
Total Equity	6 729 000	6 395 000	6 829 000	5 829 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 732 000	1 281 000	899 000	396 000
Creditors	523 000	950 000	892 000	699 000
Unpaid Taxes	351 000	413 000	155 000	628 000
Dividends	0	0	0	0
Other Current Debt	343 000	227 000	274 000	275 000
Total Current Debt	1 217 000	1 590 000	1 537 000	1 884 000
Total Equity and Debt	9 677 000	9 266 000	9 265 000	8 109 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,95 %	−6,79 %	14,64 %	11,49 %
Debt-to-Equity Ratio	0,26	0,2	0,13	0,07
Operating Profit Margin	4,61 %	−4,27 %	10,11 %	8,13 %
Current Ratio	4,01	3,09	3,47	2,91
Quick Ratio	4,01	3,09	3,47	2,91
Equity Ratio	0,7	0,69	0,74	0,72
Gross Profit Margin	65,01 %	53,75 %	52,74 %	54,02 %