WELL SUPPORT AS

4250 KOPERVIK

Finances

Share Ownership

Return on Equity

1,61 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 000	31 000	48 000	67 000
Net Income	−9 000	−15 000	−71 000	−102 000
Total Assets	4 000	6 000	1 000	15 000
Total Equity	−559 000	−549 000	−535 000	−464 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 000	31 000	48 000	67 000
Expenditure	27 000	23 000	95 000	133 000
Operating Profit	15 000	8 000	−47 000	−66 000
Financial Income	0	0	0	0
Financial Costs	24 000	23 000	24 000	37 000
Financial Balance	−24 000	−23 000	−24 000	−37 000
Earnings Before Tax	−9 000	−15 000	−71 000	−102 000
Tax	0	0	0	0
Net Income	−9 000	−15 000	−71 000	−102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 000	6 000	1 000	15 000
Total Assets	4 000	6 000	1 000	15 000
Total Retained Equity	−589 000	−579 000	−565 000	−494 000
Total Equity	−559 000	−549 000	−535 000	−464 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	562 000	555 000	536 000	479 000
Total Equity and Debt	4 000	6 000	1 000	15 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 000	31 000	48 000	67 000
Other Income	0	0	0	0
Revenue	42 000	31 000	48 000	67 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	23 000	95 000	133 000
Operating Profit	15 000	8 000	−47 000	−66 000
Financial Income	0	0	0	0
Financial Costs	24 000	23 000	24 000	37 000
Financial Balance	−24 000	−23 000	−24 000	−37 000
Dividends	0	0	0	0
Net Income	−9 000	−15 000	−71 000	−102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	1 000
Total Current Assets	4 000	6 000	1 000	15 000
Total Assets	4 000	6 000	1 000	15 000
Total Equity	−559 000	−549 000	−535 000	−464 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	−1 000	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	325 000	325 000	285 000	224 000
Total Current Debt	562 000	555 000	536 000	479 000
Total Equity and Debt	4 000	6 000	1 000	15 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,61 %	2,73 %	13,27 %	21,98 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	35,71 %	25,81 %	−97,92 %	−98,51 %
Current Ratio	0,01	0,01	0	0,03
Quick Ratio	0,01	0,01	0	0,03
Equity Ratio	−139,75	−91,5	−535	−30,93
Gross Profit Margin	100 %	100 %	100 %	100 %