VIGEO CONSULT AS

9513 ALTA

Finances

Return on Equity

4,34 %

Current Ratio

7,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	17 000	−18 000	−14 000	−11 000
Total Assets	411 000	376 000	394 000	408 000
Total Equity	392 000	376 000	394 000	408 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	18 000	14 000	11 000
Operating Profit	−13 000	−18 000	−14 000	−11 000
Financial Income	48 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	48 000	0	0	0
Earnings Before Tax	35 000	−18 000	−14 000	−11 000
Tax	18 000	0	0	0
Net Income	17 000	−18 000	−14 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	278 000	278 000	278 000	405 000
Total Current Assets	133 000	98 000	116 000	3 000
Total Assets	411 000	376 000	394 000	408 000
Total Retained Equity	362 000	346 000	364 000	378 000
Total Equity	392 000	376 000	394 000	408 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	0	0	0
Total Equity and Debt	411 000	376 000	394 000	408 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	18 000	14 000	11 000
Operating Profit	−13 000	−18 000	−14 000	−11 000
Financial Income	48 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	48 000	0	0	0
Dividends	0	0	0	0
Net Income	17 000	−18 000	−14 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	278 000	278 000	278 000	405 000
Total Fixed Assets	278 000	278 000	278 000	405 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	129 000	3 000	0	3 000
Total Current Assets	133 000	98 000	116 000	3 000
Total Assets	411 000	376 000	394 000	408 000
Total Equity	392 000	376 000	394 000	408 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	18 000	0	0	0
Total Equity and Debt	411 000	376 000	394 000	408 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,34 %	−4,79 %	−3,55 %	−2,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7,39	-	-	-
Quick Ratio	7,39	-	-	-
Equity Ratio	0,95	1	1	1
Gross Profit Margin	-	-	-	-