company

SAMEIET OBIWAN-KENOBI

5015 BERGEN

Finances

Share Ownership

Return on Equity

−23,9 %

Current Ratio

9,21

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 051 000	1 051 000	1 010 000	1 014 000
Net Income	−180 000	97 000	42 000	70 000
Total Assets	835 000	1 007 000	896 000	888 000
Total Equity	753 000	933 000	836 000	794 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 051 000	1 051 000	1 010 000	1 014 000
Expenditure	1 239 000	956 000	973 000	952 000
Operating Profit	−188 000	95 000	38 000	63 000
Financial Income	8 000	2 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	8 000	2 000	4 000	7 000
Earnings Before Tax	−180 000	97 000	38 000	63 000
Tax	0	0	0	0
Net Income	−180 000	97 000	42 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 000	53 000	74 000	95 000
Total Current Assets	755 000	954 000	822 000	793 000
Total Assets	835 000	1 007 000	896 000	888 000
Total Retained Equity	753 000	933 000	836 000	794 000
Total Equity	753 000	933 000	836 000	794 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	82 000	74 000	60 000	94 000
Total Equity and Debt	835 000	1 007 000	896 000	888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	966 000	966 000	0	0
Other Income	85 000	85 000	1 010 000	1 014 000
Revenue	1 051 000	1 051 000	1 010 000	1 014 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	41 000	40 000	41 000
Depreciation	26 000	21 000	21 000	11 000
Impairment	0	0	0	0
Expenditure	1 239 000	956 000	973 000	952 000
Operating Profit	−188 000	95 000	38 000	63 000
Financial Income	8 000	2 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	8 000	2 000	4 000	7 000
Dividends	0	0	0	0
Net Income	−180 000	97 000	42 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	80 000	53 000	74 000	95 000
Total Tangible Assets	80 000	53 000	74 000	95 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	80 000	53 000	74 000	95 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	665 000	825 000	735 000	697 000
Total Current Assets	755 000	954 000	822 000	793 000
Total Assets	835 000	1 007 000	896 000	888 000
Total Equity	753 000	933 000	836 000	794 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	16 000	2 000	26 000
Unpaid Taxes	7 000	5 000	5 000	5 000
Dividends	0	0	0	0
Other Current Debt	74 000	53 000	53 000	63 000
Total Current Debt	82 000	74 000	60 000	94 000
Total Equity and Debt	835 000	1 007 000	896 000	888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,9 %	10,4 %	5,02 %	8,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−17,89 %	9,04 %	3,76 %	6,21 %
Current Ratio	9,21	12,89	13,7	8,44
Quick Ratio	9,21	12,89	13,7	8,44
Equity Ratio	0,9	0,93	0,93	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English