SMAALENSBANEN INVEST AS

1777 HALDEN

Finances

Share Ownership

Return on Equity

−39,09 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	81 000
Net Income	−77 000	−31 000	−25 000	16 000
Total Assets	666 000	740 000	770 000	870 000
Total Equity	197 000	274 000	305 000	405 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	81 000
Expenditure	77 000	31 000	0	65 000
Operating Profit	−77 000	−31 000	0	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	25 000	0
Financial Balance	0	0	−25 000	0
Earnings Before Tax	−77 000	−31 000	−25 000	16 000
Tax	0	0	0	0
Net Income	−77 000	−31 000	−25 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	666 000	619 000	769 000	869 000
Total Current Assets	0	121 000	0	0
Total Assets	666 000	740 000	770 000	870 000
Total Retained Equity	−77 000	244 000	275 000	375 000
Total Equity	197 000	274 000	305 000	405 000
Total Long-Term Debt	0	0	465 000	465 000
Total Current Debt	469 000	466 000	0	0
Total Equity and Debt	666 000	740 000	770 000	870 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	81 000
Other Income	0	0	0	0
Revenue	0	0	0	81 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	74 000	0	0	65 000
Impairment	0	0	0	0
Expenditure	77 000	31 000	0	65 000
Operating Profit	−77 000	−31 000	0	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	25 000	0
Financial Balance	0	0	−25 000	0
Dividends	0	0	0	0
Net Income	−77 000	−31 000	−25 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	666 000	619 000	649 000	649 000
Total Tangible Assets	666 000	619 000	649 000	649 000
Total Fiancial Fixed Assets	0	0	121 000	221 000
Total Fixed Assets	666 000	619 000	769 000	869 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	121 000	0	0
Total Assets	666 000	740 000	770 000	870 000
Total Equity	197 000	274 000	305 000	405 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	465 000	465 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	469 000	466 000	0	0
Total Current Debt	469 000	466 000	0	0
Total Equity and Debt	666 000	740 000	770 000	870 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−39,09 %	−11,31 %	−8,2 %	3,95 %
Debt-to-Equity Ratio	0	0	1,52	1,15
Operating Profit Margin	-	-	-	19,75 %
Current Ratio	0	0,26	-	-
Quick Ratio	0	0,26	-	-
Equity Ratio	0,3	0,37	0,4	0,47
Gross Profit Margin	-	-	-	100 %