GISLEVOLD SKOG NORD ANS

0354 OSLO

Finances

Share Ownership

Return on Equity

10,53 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 000	5 000	3 000	3 000
Net Income	18 000	−2 000	10 000	15 000
Total Assets	173 000	153 000	155 000	145 000
Total Equity	171 000	153 000	155 000	145 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 000	5 000	3 000	3 000
Expenditure	26 000	44 000	18 000	23 000
Operating Profit	−23 000	−39 000	−15 000	−20 000
Financial Income	41 000	37 000	25 000	34 000
Financial Costs	0	0	0	0
Financial Balance	41 000	37 000	25 000	34 000
Earnings Before Tax	18 000	−2 000	10 000	15 000
Tax	0	0	0	0
Net Income	18 000	−2 000	10 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	101 000	96 000	87 000	91 000
Total Current Assets	72 000	57 000	68 000	54 000
Total Assets	173 000	153 000	155 000	145 000
Total Retained Equity	171 000	153 000	155 000	145 000
Total Equity	171 000	153 000	155 000	145 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	0	0	0
Total Equity and Debt	173 000	153 000	155 000	145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 000	5 000	3 000	3 000
Revenue	3 000	5 000	3 000	3 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	44 000	18 000	23 000
Operating Profit	−23 000	−39 000	−15 000	−20 000
Financial Income	41 000	37 000	25 000	34 000
Financial Costs	0	0	0	0
Financial Balance	41 000	37 000	25 000	34 000
Dividends	0	0	0	0
Net Income	18 000	−2 000	10 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	41 000	41 000	41 000	41 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	41 000	41 000	41 000	41 000
Total Fiancial Fixed Assets	60 000	55 000	47 000	50 000
Total Fixed Assets	101 000	96 000	87 000	91 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	47 000	64 000	48 000
Total Current Assets	72 000	57 000	68 000	54 000
Total Assets	173 000	153 000	155 000	145 000
Total Equity	171 000	153 000	155 000	145 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	2 000	0	0	0
Total Equity and Debt	173 000	153 000	155 000	145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,53 %	−1,31 %	6,45 %	10,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−766,67 %	−780 %	−500 %	−666,67 %
Current Ratio	36	-	-	-
Quick Ratio	36	-	-	-
Equity Ratio	0,99	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %