BARMEN BYGG AS

4950 RISØR

Finances

Return on Equity

13,83 %

Current Ratio

5,37

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 345 000	5 150 000	4 841 000	2 986 000
Net Income	284 000	544 000	512 000	59 000
Total Assets	2 371 000	2 203 000	1 500 000	957 000
Total Equity	2 054 000	1 771 000	1 226 000	714 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 345 000	5 150 000	4 841 000	2 986 000
Expenditure	3 981 000	4 452 000	4 185 000	2 911 000
Operating Profit	364 000	699 000	656 000	75 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	364 000	699 000	656 000	75 000
Tax	80 000	154 000	144 000	16 000
Net Income	284 000	544 000	512 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	890 000	987 000	674 000	642 000
Total Current Assets	1 481 000	1 216 000	826 000	315 000
Total Assets	2 371 000	2 203 000	1 500 000	957 000
Total Retained Equity	2 022 000	1 739 000	1 194 000	682 000
Total Equity	2 054 000	1 771 000	1 226 000	714 000
Total Long-Term Debt	40 000	46 000	28 000	210 000
Total Current Debt	276 000	386 000	246 000	33 000
Total Equity and Debt	2 371 000	2 203 000	1 500 000	957 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 344 000	5 150 000	4 800 000	2 986 000
Other Income	1 000	0	41 000	0
Revenue	4 345 000	5 150 000	4 841 000	2 986 000
Cost of Goods Sold	3 376 000	3 788 000	3 639 000	2 344 000
Salary Costs	29 000	−7 000	−82 000	4 000
Depreciation	157 000	144 000	124 000	102 000
Impairment	0	0	0	0
Expenditure	3 981 000	4 452 000	4 185 000	2 911 000
Operating Profit	364 000	699 000	656 000	75 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	284 000	544 000	512 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	870 000	967 000	674 000	634 000
Total Tangible Assets	870 000	967 000	674 000	642 000
Total Fiancial Fixed Assets	20 000	20 000	0	0
Total Fixed Assets	890 000	987 000	674 000	642 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	927 000	905 000	524 000	201 000
Total Current Assets	1 481 000	1 216 000	826 000	315 000
Total Assets	2 371 000	2 203 000	1 500 000	957 000
Total Equity	2 054 000	1 771 000	1 226 000	714 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 000	46 000	28 000	210 000
Creditors	66 000	199 000	53 000	26 000
Unpaid Taxes	93 000	42 000	56 000	0
Dividends	0	0	0	0
Other Current Debt	43 000	5 000	0	4 000
Total Current Debt	276 000	386 000	246 000	33 000
Total Equity and Debt	2 371 000	2 203 000	1 500 000	957 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,83 %	30,72 %	41,76 %	8,26 %
Debt-to-Equity Ratio	0,02	0,03	0,02	0,29
Operating Profit Margin	8,38 %	13,57 %	13,55 %	2,51 %
Current Ratio	5,37	3,15	3,36	9,55
Quick Ratio	5,37	3,15	3,36	9,55
Equity Ratio	0,87	0,8	0,82	0,75
Gross Profit Margin	22,3 %	26,45 %	24,83 %	21,5 %