JACOM EIENDOM AS

4050 SOLA

Finances

Share Ownership

Return on Equity

−0,2 %

Current Ratio

0,03

Debt-to-Equity Ratio

8,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	428 000	420 000	446 000	445 000
Net Income	−2 000	−24 000	28 000	11 000
Total Assets	10 350 000	10 423 000	10 370 000	10 344 000
Total Equity	1 014 000	1 016 000	1 040 000	1 011 000

Income (NOK)	2022	2021	2020	2019
Revenue	428 000	420 000	446 000	445 000
Expenditure	141 000	241 000	150 000	139 000
Operating Profit	287 000	179 000	296 000	307 000
Financial Income	0	0	0	0
Financial Costs	289 000	209 000	259 000	292 000
Financial Balance	−289 000	−209 000	−259 000	−292 000
Earnings Before Tax	−3 000	−30 000	36 000	14 000
Tax	−1 000	−7 000	8 000	3 000
Net Income	−2 000	−24 000	28 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 321 000	10 321 000	10 304 000	10 304 000
Total Current Assets	29 000	102 000	66 000	40 000
Total Assets	10 350 000	10 423 000	10 370 000	10 344 000
Total Retained Equity	90 000	92 000	116 000	87 000
Total Equity	1 014 000	1 016 000	1 040 000	1 011 000
Total Long-Term Debt	8 488 000	8 528 000	8 869 000	6 711 000
Total Current Debt	848 000	878 000	462 000	2 622 000
Total Equity and Debt	10 350 000	10 423 000	10 370 000	10 344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	428 000	420 000	446 000	445 000
Revenue	428 000	420 000	446 000	445 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	141 000	241 000	150 000	139 000
Operating Profit	287 000	179 000	296 000	307 000
Financial Income	0	0	0	0
Financial Costs	289 000	209 000	259 000	292 000
Financial Balance	−289 000	−209 000	−259 000	−292 000
Dividends	0	0	0	0
Net Income	−2 000	−24 000	28 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 000	17 000	0	0
Real Eastate	10 304 000	10 304 000	10 304 000	10 304 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 304 000	10 304 000	10 304 000	10 304 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 321 000	10 321 000	10 304 000	10 304 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	96 000	33 000	39 000
Total Current Assets	29 000	102 000	66 000	40 000
Total Assets	10 350 000	10 423 000	10 370 000	10 344 000
Total Equity	1 014 000	1 016 000	1 040 000	1 011 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 488 000	8 528 000	8 869 000	6 711 000
Creditors	6 000	7 000	19 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	842 000	861 000	435 000	2 609 000
Total Current Debt	848 000	878 000	462 000	2 622 000
Total Equity and Debt	10 350 000	10 423 000	10 370 000	10 344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,2 %	−2,36 %	2,69 %	1,09 %
Debt-to-Equity Ratio	8,37	8,39	8,53	6,64
Operating Profit Margin	67,06 %	42,62 %	66,37 %	68,99 %
Current Ratio	0,03	0,12	0,14	0,02
Quick Ratio	0,03	0,12	0,14	0,02
Equity Ratio	0,1	0,1	0,1	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %