BRYGGE OG MUR AS

4900 TVEDESTRAND

Finances

Share Ownership

Return on Equity

7,62 %

Current Ratio

1,41

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 791 000	2 259 000	2 475 000	3 010 000
Net Income	67 000	31 000	117 000	20 000
Total Assets	2 999 000	1 494 000	1 704 000	1 456 000
Total Equity	879 000	812 000	780 000	663 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 791 000	2 259 000	2 475 000	3 010 000
Expenditure	5 692 000	2 199 000	2 314 000	2 982 000
Operating Profit	100 000	60 000	161 000	28 000
Financial Income	1 000	0	0	1 000
Financial Costs	21 000	20 000	11 000	4 000
Financial Balance	−20 000	−20 000	−11 000	−3 000
Earnings Before Tax	79 000	40 000	150 000	25 000
Tax	12 000	9 000	33 000	6 000
Net Income	67 000	31 000	117 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	323 000	386 000	444 000	148 000
Total Current Assets	2 676 000	1 108 000	1 261 000	1 308 000
Total Assets	2 999 000	1 494 000	1 704 000	1 456 000
Total Retained Equity	829 000	762 000	730 000	613 000
Total Equity	879 000	812 000	780 000	663 000
Total Long-Term Debt	217 000	283 000	345 000	0
Total Current Debt	1 903 000	400 000	579 000	793 000
Total Equity and Debt	2 999 000	1 494 000	1 704 000	1 456 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 967 000	1 994 000	2 565 000	2 505 000
Other Income	−175 000	265 000	−90 000	505 000
Revenue	5 791 000	2 259 000	2 475 000	3 010 000
Cost of Goods Sold	4 153 000	1 112 000	1 139 000	1 488 000
Salary Costs	1 020 000	720 000	786 000	1 058 000
Depreciation	90 000	113 000	50 000	37 000
Impairment	0	0	0	0
Expenditure	5 692 000	2 199 000	2 314 000	2 982 000
Operating Profit	100 000	60 000	161 000	28 000
Financial Income	1 000	0	0	1 000
Financial Costs	21 000	20 000	11 000	4 000
Financial Balance	−20 000	−20 000	−11 000	−3 000
Dividends	0	0	0	0
Net Income	67 000	31 000	117 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	323 000	31 000	39 000	48 000
Fixtures	0	355 000	405 000	100 000
Total Tangible Assets	323 000	386 000	444 000	148 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	323 000	386 000	444 000	148 000
Stock	134 000	154 000	129 000	53 000
Total Investments	0	0	0	0
Cash, Bank	152 000	44 000	45 000	60 000
Total Current Assets	2 676 000	1 108 000	1 261 000	1 308 000
Total Assets	2 999 000	1 494 000	1 704 000	1 456 000
Total Equity	879 000	812 000	780 000	663 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	217 000	283 000	345 000	0
Creditors	1 424 000	224 000	307 000	413 000
Unpaid Taxes	264 000	64 000	143 000	217 000
Dividends	0	0	0	0
Other Current Debt	203 000	103 000	95 000	157 000
Total Current Debt	1 903 000	400 000	579 000	793 000
Total Equity and Debt	2 999 000	1 494 000	1 704 000	1 456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,62 %	3,82 %	15 %	3,02 %
Debt-to-Equity Ratio	0,25	0,35	0,44	0
Operating Profit Margin	1,73 %	2,66 %	6,51 %	0,93 %
Current Ratio	1,41	2,77	2,18	1,65
Quick Ratio	1,51	4,5	2,8	1,77
Equity Ratio	0,29	0,54	0,46	0,46
Gross Profit Margin	28,29 %	50,77 %	53,98 %	50,56 %