BYGGMESTER ROLF CHRISTIAN ASKELAND AS

4310 HOMMERSÅK

Finances

Share Ownership

Return on Equity

53,16 %

Current Ratio

6,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 835 000	2 341 000	2 101 000	2 802 000
Net Income	2 089 000	−252 000	120 000	338 000
Total Assets	4 677 000	4 741 000	2 349 000	2 354 000
Total Equity	3 930 000	1 841 000	2 093 000	1 973 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 835 000	2 341 000	2 101 000	2 802 000
Expenditure	2 894 000	2 606 000	1 948 000	2 371 000
Operating Profit	2 616 000	−265 000	154 000	432 000
Financial Income	6 000	0	0	1 000
Financial Costs	1 000	0	1 000	0
Financial Balance	5 000	0	−1 000	1 000
Earnings Before Tax	2 621 000	−265 000	154 000	433 000
Tax	532 000	−13 000	34 000	95 000
Net Income	2 089 000	−252 000	120 000	338 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	223 000	190 000	240 000	265 000
Total Current Assets	4 454 000	4 551 000	2 110 000	2 088 000
Total Assets	4 677 000	4 741 000	2 349 000	2 354 000
Total Retained Equity	3 900 000	1 811 000	2 063 000	1 943 000
Total Equity	3 930 000	1 841 000	2 093 000	1 973 000
Total Long-Term Debt	14 000	0	13 000	17 000
Total Current Debt	733 000	2 900 000	243 000	364 000
Total Equity and Debt	4 677 000	4 741 000	2 349 000	2 354 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 835 000	2 341 000	2 101 000	2 802 000
Other Income	0	0	0	0
Revenue	10 835 000	2 341 000	2 101 000	2 802 000
Cost of Goods Sold	1 667 000	1 350 000	799 000	1 258 000
Salary Costs	883 000	873 000	790 000	794 000
Depreciation	42 000	49 000	71 000	63 000
Impairment	0	0	0	0
Expenditure	2 894 000	2 606 000	1 948 000	2 371 000
Operating Profit	2 616 000	−265 000	154 000	432 000
Financial Income	6 000	0	0	1 000
Financial Costs	1 000	0	1 000	0
Financial Balance	5 000	0	−1 000	1 000
Dividends	0	0	0	0
Net Income	2 089 000	−252 000	120 000	338 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	223 000	190 000	240 000	265 000
Total Tangible Assets	223 000	190 000	240 000	265 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	223 000	190 000	240 000	265 000
Stock	1 692 000	3 624 000	0	0
Total Investments	0	0	0	0
Cash, Bank	2 685 000	872 000	1 943 000	1 833 000
Total Current Assets	4 454 000	4 551 000	2 110 000	2 088 000
Total Assets	4 677 000	4 741 000	2 349 000	2 354 000
Total Equity	3 930 000	1 841 000	2 093 000	1 973 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 000	0	13 000	17 000
Creditors	0	122 000	25 000	56 000
Unpaid Taxes	92 000	112 000	117 000	114 000
Dividends	0	0	0	0
Other Current Debt	123 000	2 666 000	63 000	98 000
Total Current Debt	733 000	2 900 000	243 000	364 000
Total Equity and Debt	4 677 000	4 741 000	2 349 000	2 354 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,16 %	−13,69 %	5,73 %	17,13 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	24,14 %	−11,32 %	7,33 %	15,42 %
Current Ratio	6,08	1,57	8,68	5,74
Quick Ratio	−4,64	−6,29	8,68	5,74
Equity Ratio	0,84	0,39	0,89	0,84
Gross Profit Margin	84,61 %	42,33 %	61,97 %	55,1 %