SOLSIDEN BRYGGE AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

1,55 %

Current Ratio

−1,86

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 000	4 000	693 000	90 000
Net Income	25 000	−27 000	475 000	10 000
Total Assets	1 796 000	1 842 000	2 845 000	2 264 000
Total Equity	1 618 000	1 593 000	1 620 000	1 144 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 000	4 000	693 000	90 000
Expenditure	14 000	14 000	32 000	9 000
Operating Profit	39 000	−10 000	660 000	81 000
Financial Income	0	0	1 000	1 000
Financial Costs	6 000	24 000	52 000	70 000
Financial Balance	−6 000	−24 000	−51 000	−69 000
Earnings Before Tax	33 000	−34 000	609 000	12 000
Tax	7 000	−7 000	134 000	3 000
Net Income	25 000	−27 000	475 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 770 000	1 770 000	1 770 000	1 885 000
Total Current Assets	26 000	72 000	1 075 000	378 000
Total Assets	1 796 000	1 842 000	2 845 000	2 264 000
Total Retained Equity	587 000	561 000	588 000	113 000
Total Equity	1 618 000	1 593 000	1 620 000	1 144 000
Total Long-Term Debt	192 000	217 000	1 196 000	1 117 000
Total Current Debt	−14 000	33 000	29 000	3 000
Total Equity and Debt	1 796 000	1 842 000	2 845 000	2 264 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	53 000	4 000	693 000	90 000
Revenue	53 000	4 000	693 000	90 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	14 000	32 000	9 000
Operating Profit	39 000	−10 000	660 000	81 000
Financial Income	0	0	1 000	1 000
Financial Costs	6 000	24 000	52 000	70 000
Financial Balance	−6 000	−24 000	−51 000	−69 000
Dividends	0	0	0	0
Net Income	25 000	−27 000	475 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 770 000	1 770 000	1 770 000	1 885 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 770 000	1 770 000	1 770 000	1 885 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 770 000	1 770 000	1 770 000	1 885 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	72 000	1 072 000	378 000
Total Current Assets	26 000	72 000	1 075 000	378 000
Total Assets	1 796 000	1 842 000	2 845 000	2 264 000
Total Equity	1 618 000	1 593 000	1 620 000	1 144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	192 000	217 000	1 196 000	1 117 000
Creditors	−39 000	19 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	−14 000	33 000	29 000	3 000
Total Equity and Debt	1 796 000	1 842 000	2 845 000	2 264 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,55 %	−1,69 %	29,32 %	0,87 %
Debt-to-Equity Ratio	0,12	0,14	0,74	0,98
Operating Profit Margin	73,58 %	−250 %	95,24 %	90 %
Current Ratio	−1,86	2,18	37,07	126
Quick Ratio	−1,86	2,18	37,07	126
Equity Ratio	0,9	0,86	0,57	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %