HÅNES UTVIKLING AS

4900 TVEDESTRAND

Finances

Share Ownership

Return on Equity

−23,77 %

Current Ratio

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−509 000	−276 000	−321 000	−224 000
Total Assets	3 712 000	3 977 000	4 242 000	4 507 000
Total Equity	2 141 000	656 000	932 000	1 253 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	509 000	276 000	321 000	224 000
Operating Profit	−509 000	−276 000	−321 000	−224 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−509 000	−276 000	−321 000	−224 000
Tax	0	0	0	0
Net Income	−509 000	−276 000	−321 000	−224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 712 000	3 977 000	4 242 000	4 507 000
Total Current Assets	0	0	0	0
Total Assets	3 712 000	3 977 000	4 242 000	4 507 000
Total Retained Equity	1 207 000	−278 000	−2 000	319 000
Total Equity	2 141 000	656 000	932 000	1 253 000
Total Long-Term Debt	1 565 000	0	0	0
Total Current Debt	6 000	3 321 000	3 310 000	3 255 000
Total Equity and Debt	3 712 000	3 977 000	4 242 000	4 507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	265 000	265 000	265 000	265 000
Impairment	0	0	0	0
Expenditure	509 000	276 000	321 000	224 000
Operating Profit	−509 000	−276 000	−321 000	−224 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−509 000	−276 000	−321 000	−224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 712 000	3 977 000	4 242 000	4 507 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 712 000	3 977 000	4 242 000	4 507 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	3 712 000	3 977 000	4 242 000	4 507 000
Total Equity	2 141 000	656 000	932 000	1 253 000
Short-Term Group Debt	0	3 321 000	3 309 000	3 255 000
Total Long-Term Debt	1 565 000	0	0	0
Creditors	6 000	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 000	3 321 000	3 310 000	3 255 000
Total Equity and Debt	3 712 000	3 977 000	4 242 000	4 507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,77 %	−42,07 %	−34,44 %	−17,88 %
Debt-to-Equity Ratio	0,73	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,58	0,16	0,22	0,28
Gross Profit Margin	-	-	-	-