SEKSJONSSAMEIET MUNKEGATA 40

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

35,07 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 177 000	1 167 000	2 536 000	1 100 000
Net Income	222 000	36 000	0	464 000
Total Assets	3 321 000	3 171 000	3 005 000	3 229 000
Total Equity	633 000	411 000	375 000	375 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 177 000	1 167 000	2 536 000	1 100 000
Expenditure	955 000	1 128 000	2 535 000	636 000
Operating Profit	222 000	39 000	1 000	464 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	1 000	0
Financial Balance	0	−2 000	−1 000	0
Earnings Before Tax	222 000	36 000	0	464 000
Tax	0	0	0	0
Net Income	222 000	36 000	0	464 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	3 321 000	3 171 000	3 005 000	3 229 000
Total Assets	3 321 000	3 171 000	3 005 000	3 229 000
Total Retained Equity	633 000	411 000	375 000	375 000
Total Equity	633 000	411 000	375 000	375 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 688 000	2 760 000	2 630 000	2 854 000
Total Equity and Debt	3 321 000	3 171 000	3 005 000	3 229 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	1 177 000	1 167 000	2 536 000	1 100 000
Other Income	0	0	0	0
Revenue	1 177 000	1 167 000	2 536 000	1 100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	955 000	1 128 000	2 535 000	636 000
Operating Profit	222 000	39 000	1 000	464 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	1 000	0
Financial Balance	0	−2 000	−1 000	0
Dividends	0	0	0	0
Net Income	222 000	36 000	0	464 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	4 000	17 000	253 000
Total Current Assets	3 321 000	3 171 000	3 005 000	3 229 000
Total Assets	3 321 000	3 171 000	3 005 000	3 229 000
Total Equity	633 000	411 000	375 000	375 000
Short-Term Group Debt	1 945 000	1 847 000	1 707 000	0
Total Long-Term Debt	0	0	0	0
Creditors	304 000	474 000	395 000	2 388 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	439 000	439 000	527 000	466 000
Total Current Debt	2 688 000	2 760 000	2 630 000	2 854 000
Total Equity and Debt	3 321 000	3 171 000	3 005 000	3 229 000

Financial indicators	2021	2020	2019	2018
Return on Equity	35,07 %	8,76 %	0 %	123,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,86 %	3,34 %	0,04 %	42,18 %
Current Ratio	1,24	1,15	1,14	1,13
Quick Ratio	1,24	1,15	1,14	1,13
Equity Ratio	0,19	0,13	0,12	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table