STAVANGERVEIEN EIENDOM AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

9,44 %

Current Ratio

6,66

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 070 000	1 085 000	844 000	819 000
Net Income	557 000	566 000	318 000	194 000
Total Assets	7 061 000	6 985 000	6 610 000	6 204 000
Total Equity	5 901 000	5 544 000	118 000	73 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 070 000	1 085 000	844 000	819 000
Expenditure	343 000	255 000	289 000	427 000
Operating Profit	727 000	829 000	555 000	392 000
Financial Income	0	0	0	1 000
Financial Costs	13 000	103 000	147 000	141 000
Financial Balance	−13 000	−103 000	−147 000	−140 000
Earnings Before Tax	714 000	726 000	408 000	251 000
Tax	157 000	160 000	90 000	57 000
Net Income	557 000	566 000	318 000	194 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 291 000	4 108 000	4 287 000	4 488 000
Total Current Assets	2 771 000	2 877 000	2 323 000	1 716 000
Total Assets	7 061 000	6 985 000	6 610 000	6 204 000
Total Retained Equity	861 000	504 000	88 000	43 000
Total Equity	5 901 000	5 544 000	118 000	73 000
Total Long-Term Debt	744 000	1 064 000	5 929 000	5 097 000
Total Current Debt	416 000	377 000	563 000	1 034 000
Total Equity and Debt	7 061 000	6 985 000	6 610 000	6 204 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	844 000	819 000
Other Income	1 070 000	1 085 000	0	0
Revenue	1 070 000	1 085 000	844 000	819 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	164 000	180 000	201 000	229 000
Impairment	0	0	0	0
Expenditure	343 000	255 000	289 000	427 000
Operating Profit	727 000	829 000	555 000	392 000
Financial Income	0	0	0	1 000
Financial Costs	13 000	103 000	147 000	141 000
Financial Balance	−13 000	−103 000	−147 000	−140 000
Dividends	200 000	150 000	0	550 000
Net Income	557 000	566 000	318 000	194 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	1 000	0	0
Real Eastate	4 261 000	4 077 000	4 224 000	4 370 000
Machinery and Plant Facilities	16 000	30 000	64 000	118 000
Fixtures	0	0	0	0
Total Tangible Assets	4 276 000	4 107 000	4 287 000	4 488 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 291 000	4 108 000	4 287 000	4 488 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 062 000	935 000	976 000	1 341 000
Total Current Assets	2 771 000	2 877 000	2 323 000	1 716 000
Total Assets	7 061 000	6 985 000	6 610 000	6 204 000
Total Equity	5 901 000	5 544 000	118 000	73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	744 000	1 064 000	5 929 000	5 097 000
Creditors	47 000	18 000	0	125 000
Unpaid Taxes	0	41 000	189 000	144 000
Dividends	200 000	150 000	0	550 000
Other Current Debt	0	0	350 000	186 000
Total Current Debt	416 000	377 000	563 000	1 034 000
Total Equity and Debt	7 061 000	6 985 000	6 610 000	6 204 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,44 %	10,21 %	269,49 %	265,75 %
Debt-to-Equity Ratio	0,13	0,19	50,25	69,82
Operating Profit Margin	67,94 %	76,41 %	65,76 %	47,86 %
Current Ratio	6,66	7,63	4,13	1,66
Quick Ratio	6,66	7,63	4,13	1,66
Equity Ratio	0,84	0,79	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %