company

LEIMEG AS

0484 OSLO

Finances

Share Ownership

Return on Equity

0,18 %

Current Ratio

37,63

Debt-to-Equity Ratio

2,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	913 000	675 000	474 000	463 000
Net Income	12 000	56 000	177 000	161 000
Total Assets	21 873 000	20 292 000	9 021 000	8 724 000
Total Equity	6 606 000	6 594 000	6 538 000	6 360 000

Income (NOK)	2022	2021	2020	2019
Revenue	913 000	675 000	474 000	463 000
Expenditure	319 000	363 000	131 000	147 000
Operating Profit	594 000	311 000	343 000	315 000
Financial Income	0	5 000	0	0
Financial Costs	579 000	244 000	116 000	109 000
Financial Balance	−579 000	−239 000	−116 000	−109 000
Earnings Before Tax	15 000	72 000	228 000	207 000
Tax	3 000	16 000	50 000	46 000
Net Income	12 000	56 000	177 000	161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 159 000	20 069 000	8 411 000	8 411 000
Total Current Assets	715 000	223 000	611 000	313 000
Total Assets	21 873 000	20 292 000	9 021 000	8 724 000
Total Retained Equity	1 576 000	1 564 000	1 508 000	1 330 000
Total Equity	6 606 000	6 594 000	6 538 000	6 360 000
Total Long-Term Debt	15 248 000	13 670 000	2 425 000	0
Total Current Debt	19 000	28 000	58 000	2 363 000
Total Equity and Debt	21 873 000	20 292 000	9 021 000	8 724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	913 000	675 000	474 000	463 000
Revenue	913 000	675 000	474 000	463 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	319 000	363 000	131 000	147 000
Operating Profit	594 000	311 000	343 000	315 000
Financial Income	0	5 000	0	0
Financial Costs	579 000	244 000	116 000	109 000
Financial Balance	−579 000	−239 000	−116 000	−109 000
Dividends	0	0	0	0
Net Income	12 000	56 000	177 000	161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 869 000	18 869 000	7 831 000	7 831 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 869 000	18 869 000	7 831 000	7 831 000
Total Fiancial Fixed Assets	2 290 000	1 200 000	580 000	580 000
Total Fixed Assets	21 159 000	20 069 000	8 411 000	8 411 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	715 000	223 000	611 000	313 000
Total Current Assets	715 000	223 000	611 000	313 000
Total Assets	21 873 000	20 292 000	9 021 000	8 724 000
Total Equity	6 606 000	6 594 000	6 538 000	6 360 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 248 000	13 670 000	2 425 000	0
Creditors	15 000	12 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	8 000	2 318 000
Total Current Debt	19 000	28 000	58 000	2 363 000
Total Equity and Debt	21 873 000	20 292 000	9 021 000	8 724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,18 %	0,85 %	2,71 %	2,53 %
Debt-to-Equity Ratio	2,31	2,07	0,37	0
Operating Profit Margin	65,06 %	46,07 %	72,36 %	68,03 %
Current Ratio	37,63	7,96	10,53	0,13
Quick Ratio	37,63	7,96	10,53	0,13
Equity Ratio	0,3	0,32	0,72	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English