BJORDAL HANDEL AS

5962 BJORDAL

Finances

Share Ownership

Return on Equity

0,17 %

Current Ratio

1,52

Debt-to-Equity Ratio

0,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 505 000	11 095 000	11 441 000	11 842 000
Net Income	6 000	−2 000	547 000	555 000
Total Assets	8 441 000	8 704 000	9 207 000	8 753 000
Total Equity	3 636 000	3 630 000	3 631 000	3 085 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 505 000	11 095 000	11 441 000	11 842 000
Expenditure	13 268 000	10 870 000	10 504 000	10 893 000
Operating Profit	238 000	225 000	937 000	949 000
Financial Income	0	0	0	22 000
Financial Costs	230 000	226 000	237 000	258 000
Financial Balance	−230 000	−226 000	−237 000	−236 000
Earnings Before Tax	8 000	−1 000	701 000	713 000
Tax	2 000	1 000	154 000	158 000
Net Income	6 000	−2 000	547 000	555 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 324 000	6 708 000	6 478 000	5 928 000
Total Current Assets	2 116 000	1 997 000	2 729 000	2 825 000
Total Assets	8 441 000	8 704 000	9 207 000	8 753 000
Total Retained Equity	3 136 000	3 130 000	3 131 000	2 585 000
Total Equity	3 636 000	3 630 000	3 631 000	3 085 000
Total Long-Term Debt	3 416 000	3 871 000	4 357 000	4 584 000
Total Current Debt	1 389 000	1 204 000	1 219 000	1 084 000
Total Equity and Debt	8 441 000	8 704 000	9 207 000	8 753 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 472 000	11 084 000	11 392 000	11 798 000
Other Income	33 000	11 000	49 000	44 000
Revenue	13 505 000	11 095 000	11 441 000	11 842 000
Cost of Goods Sold	10 739 000	8 602 000	8 593 000	8 968 000
Salary Costs	886 000	899 000	803 000	889 000
Depreciation	485 000	454 000	373 000	163 000
Impairment	0	0	0	0
Expenditure	13 268 000	10 870 000	10 504 000	10 893 000
Operating Profit	238 000	225 000	937 000	949 000
Financial Income	0	0	0	22 000
Financial Costs	230 000	226 000	237 000	258 000
Financial Balance	−230 000	−226 000	−237 000	−236 000
Dividends	0	0	0	0
Net Income	6 000	−2 000	547 000	555 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	46 000	3 000	0	0
Real Eastate	5 929 000	6 259 000	5 931 000	5 797 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	349 000	446 000	548 000	131 000
Total Tangible Assets	6 278 000	6 705 000	6 478 000	5 928 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 324 000	6 708 000	6 478 000	5 928 000
Stock	1 061 000	1 124 000	936 000	971 000
Total Investments	0	0	0	0
Cash, Bank	64 000	100 000	917 000	1 090 000
Total Current Assets	2 116 000	1 997 000	2 729 000	2 825 000
Total Assets	8 441 000	8 704 000	9 207 000	8 753 000
Total Equity	3 636 000	3 630 000	3 631 000	3 085 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 416 000	3 871 000	4 357 000	4 584 000
Creditors	813 000	711 000	834 000	609 000
Unpaid Taxes	82 000	41 000	58 000	102 000
Dividends	0	0	0	0
Other Current Debt	319 000	420 000	166 000	243 000
Total Current Debt	1 389 000	1 204 000	1 219 000	1 084 000
Total Equity and Debt	8 441 000	8 704 000	9 207 000	8 753 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,17 %	−0,06 %	15,06 %	17,99 %
Debt-to-Equity Ratio	0,94	1,07	1,2	1,49
Operating Profit Margin	1,76 %	2,03 %	8,19 %	8,01 %
Current Ratio	1,52	1,66	2,24	2,61
Quick Ratio	6,45	24,96	9,64	25
Equity Ratio	0,43	0,42	0,39	0,35
Gross Profit Margin	20,48 %	22,47 %	24,89 %	24,27 %