SNEKKER-FREDRIK AS

0353 OSLO

Finances

Share Ownership

Return on Equity

60,26 %

Current Ratio

1,53

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 591 000	2 382 000	2 619 000	2 320 000
Net Income	329 000	299 000	470 000	221 000
Total Assets	1 323 000	1 385 000	1 554 000	1 404 000
Total Equity	546 000	617 000	718 000	648 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 591 000	2 382 000	2 619 000	2 320 000
Expenditure	2 169 000	1 998 000	2 017 000	2 036 000
Operating Profit	422 000	384 000	602 000	284 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	0
Earnings Before Tax	422 000	383 000	602 000	284 000
Tax	93 000	84 000	132 000	62 000
Net Income	329 000	299 000	470 000	221 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	138 000	235 000	290 000	376 000
Total Current Assets	1 185 000	1 149 000	1 264 000	1 028 000
Total Assets	1 323 000	1 385 000	1 554 000	1 404 000
Total Retained Equity	516 000	587 000	688 000	618 000
Total Equity	546 000	617 000	718 000	648 000
Total Long-Term Debt	3 000	16 000	25 000	31 000
Total Current Debt	775 000	752 000	812 000	724 000
Total Equity and Debt	1 323 000	1 385 000	1 554 000	1 404 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 591 000	2 377 000	2 619 000	2 320 000
Other Income	0	6 000	0	0
Revenue	2 591 000	2 382 000	2 619 000	2 320 000
Cost of Goods Sold	845 000	788 000	895 000	932 000
Salary Costs	897 000	815 000	730 000	733 000
Depreciation	97 000	90 000	85 000	102 000
Impairment	0	0	0	0
Expenditure	2 169 000	1 998 000	2 017 000	2 036 000
Operating Profit	422 000	384 000	602 000	284 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	0
Dividends	400 000	400 000	400 000	400 000
Net Income	329 000	299 000	470 000	221 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	138 000	235 000	290 000	376 000
Total Tangible Assets	138 000	235 000	290 000	376 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	138 000	235 000	290 000	376 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 174 000	981 000	1 224 000	934 000
Total Current Assets	1 185 000	1 149 000	1 264 000	1 028 000
Total Assets	1 323 000	1 385 000	1 554 000	1 404 000
Total Equity	546 000	617 000	718 000	648 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	16 000	25 000	31 000
Creditors	29 000	64 000	62 000	19 000
Unpaid Taxes	155 000	123 000	141 000	166 000
Dividends	400 000	400 000	400 000	400 000
Other Current Debt	485 000	472 000	470 000	470 000
Total Current Debt	775 000	752 000	812 000	724 000
Total Equity and Debt	1 323 000	1 385 000	1 554 000	1 404 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,26 %	48,46 %	65,46 %	34,1 %
Debt-to-Equity Ratio	0,01	0,03	0,03	0,05
Operating Profit Margin	16,29 %	16,12 %	22,99 %	12,24 %
Current Ratio	1,53	1,53	1,56	1,42
Quick Ratio	1,53	1,53	1,56	1,42
Equity Ratio	0,41	0,45	0,46	0,46
Gross Profit Margin	67,39 %	66,92 %	65,83 %	59,83 %