JØRNS FRISØRER BYEN AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

2,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 388 000	3 775 000	3 680 000	3 920 000
Net Income	0	293 000	328 000	303 000
Total Assets	1 642 000	1 550 000	1 581 000	1 264 000
Total Equity	854 000	853 000	860 000	533 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 388 000	3 775 000	3 680 000	3 920 000
Expenditure	4 389 000	3 396 000	3 253 000	3 522 000
Operating Profit	0	380 000	428 000	397 000
Financial Income	1 000	0	0	0
Financial Costs	0	4 000	8 000	9 000
Financial Balance	1 000	−4 000	−8 000	−9 000
Earnings Before Tax	0	376 000	420 000	389 000
Tax	0	83 000	92 000	86 000
Net Income	0	293 000	328 000	303 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	18 000	19 000
Total Current Assets	1 642 000	1 550 000	1 563 000	1 245 000
Total Assets	1 642 000	1 550 000	1 581 000	1 264 000
Total Retained Equity	754 000	753 000	760 000	433 000
Total Equity	854 000	853 000	860 000	533 000
Total Long-Term Debt	1 000	1 000	0	0
Total Current Debt	787 000	696 000	720 000	731 000
Total Equity and Debt	1 642 000	1 550 000	1 581 000	1 264 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 388 000	3 775 000	3 644 000	3 920 000
Other Income	0	0	36 000	0
Revenue	4 388 000	3 775 000	3 680 000	3 920 000
Cost of Goods Sold	387 000	425 000	372 000	462 000
Salary Costs	3 337 000	2 429 000	2 345 000	2 519 000
Depreciation	0	0	0	8 000
Impairment	0	0	0	0
Expenditure	4 389 000	3 396 000	3 253 000	3 522 000
Operating Profit	0	380 000	428 000	397 000
Financial Income	1 000	0	0	0
Financial Costs	0	4 000	8 000	9 000
Financial Balance	1 000	−4 000	−8 000	−9 000
Dividends	0	0	0	0
Net Income	0	293 000	328 000	303 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	18 000	19 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	18 000	19 000
Stock	194 000	158 000	146 000	164 000
Total Investments	0	0	0	0
Cash, Bank	1 439 000	1 348 000	1 363 000	1 064 000
Total Current Assets	1 642 000	1 550 000	1 563 000	1 245 000
Total Assets	1 642 000	1 550 000	1 581 000	1 264 000
Total Equity	854 000	853 000	860 000	533 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	0	0
Creditors	39 000	33 000	30 000	44 000
Unpaid Taxes	365 000	298 000	314 000	311 000
Dividends	0	0	0	0
Other Current Debt	383 000	285 000	285 000	290 000
Total Current Debt	787 000	696 000	720 000	731 000
Total Equity and Debt	1 642 000	1 550 000	1 581 000	1 264 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	34,35 %	38,14 %	56,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	10,07 %	11,63 %	10,13 %
Current Ratio	2,09	2,23	2,17	1,7
Quick Ratio	2,77	2,88	2,72	2,2
Equity Ratio	0,52	0,55	0,54	0,42
Gross Profit Margin	91,18 %	88,74 %	89,89 %	88,21 %