CARJAM CONSULTING AS

7605 LEVANGER

Finances

Share Ownership

Return on Equity

977,05 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 528 000	2 336 000	687 000	3 003 000
Net Income	1 192 000	952 000	−568 000	376 000
Total Assets	2 388 000	1 706 000	366 000	1 374 000
Total Equity	122 000	−70 000	−32 000	536 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 528 000	2 336 000	687 000	3 003 000
Expenditure	940 000	1 288 000	1 359 000	2 520 000
Operating Profit	1 589 000	1 048 000	−671 000	482 000
Financial Income	0	0	0	0
Financial Costs	21 000	1 000	0	0
Financial Balance	−21 000	−1 000	0	0
Earnings Before Tax	1 568 000	1 047 000	−671 000	483 000
Tax	376 000	95 000	−103 000	106 000
Net Income	1 192 000	952 000	−568 000	376 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	35 000	10 000	10 000
Total Current Assets	2 353 000	1 672 000	357 000	1 364 000
Total Assets	2 388 000	1 706 000	366 000	1 374 000
Total Retained Equity	92 000	−100 000	−62 000	506 000
Total Equity	122 000	−70 000	−32 000	536 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 266 000	1 776 000	398 000	838 000
Total Equity and Debt	2 388 000	1 706 000	366 000	1 374 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 528 000	2 336 000	687 000	3 003 000
Other Income	0	0	0	0
Revenue	2 528 000	2 336 000	687 000	3 003 000
Cost of Goods Sold	5 000	4 000	1 000	4 000
Salary Costs	660 000	1 327 000	1 202 000	2 085 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	940 000	1 288 000	1 359 000	2 520 000
Operating Profit	1 589 000	1 048 000	−671 000	482 000
Financial Income	0	0	0	0
Financial Costs	21 000	1 000	0	0
Financial Balance	−21 000	−1 000	0	0
Dividends	1 000 000	990 000	0	100 000
Net Income	1 192 000	952 000	−568 000	376 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	35 000	35 000	10 000	10 000
Total Fixed Assets	35 000	35 000	10 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 350 000	2 224 000	354 000	1 042 000
Total Current Assets	2 353 000	1 672 000	357 000	1 364 000
Total Assets	2 388 000	1 706 000	366 000	1 374 000
Total Equity	122 000	−70 000	−32 000	536 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−11 000	−11 000	−11 000	−11 000
Unpaid Taxes	181 000	342 000	86 000	291 000
Dividends	1 000 000	990 000	0	100 000
Other Current Debt	748 000	320 000	287 000	354 000
Total Current Debt	2 266 000	1 776 000	398 000	838 000
Total Equity and Debt	2 388 000	1 706 000	366 000	1 374 000

Financial indicators	2022	2021	2020	2019
Return on Equity	977,05 %	−1 360 %	1 775 %	70,15 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	62,86 %	44,86 %	−97,67 %	16,05 %
Current Ratio	1,04	0,94	0,9	1,63
Quick Ratio	1,04	0,94	0,9	1,63
Equity Ratio	0,05	−0,04	−0,09	0,39
Gross Profit Margin	99,8 %	99,83 %	99,85 %	99,87 %