LEGAL24 ADVOKATFIRMA AS

0164 OSLO

Finances

Return on Equity

−2,6 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 807 000	24 422 000	26 197 000	19 047 000
Net Income	−65 000	1 405 000	3 573 000	1 533 000
Total Assets	5 909 000	6 895 000	10 950 000	7 365 000
Total Equity	2 502 000	2 566 000	2 176 000	1 600 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 807 000	24 422 000	26 197 000	19 047 000
Expenditure	21 876 000	22 638 000	21 553 000	17 078 000
Operating Profit	−68 000	1 784 000	4 644 000	1 970 000
Financial Income	5 000	14 000	31 000	35 000
Financial Costs	1 000	12 000	40 000	36 000
Financial Balance	4 000	2 000	−9 000	−1 000
Earnings Before Tax	−65 000	1 785 000	4 635 000	1 970 000
Tax	0	380 000	1 062 000	437 000
Net Income	−65 000	1 405 000	3 573 000	1 533 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 277 000	1 391 000	1 429 000	1 370 000
Total Current Assets	4 632 000	5 505 000	9 521 000	5 996 000
Total Assets	5 909 000	6 895 000	10 950 000	7 365 000
Total Retained Equity	2 455 000	2 506 000	2 146 000	1 570 000
Total Equity	2 502 000	2 566 000	2 176 000	1 600 000
Total Long-Term Debt	0	0	960 000	1 937 000
Total Current Debt	3 406 000	4 330 000	7 815 000	3 828 000
Total Equity and Debt	5 909 000	6 895 000	10 950 000	7 365 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 518 000	24 719 000	24 171 000	17 736 000
Other Income	289 000	−297 000	2 026 000	1 311 000
Revenue	21 807 000	24 422 000	26 197 000	19 047 000
Cost of Goods Sold	0	0	0	0
Salary Costs	12 381 000	14 186 000	14 430 000	12 982 000
Depreciation	90 000	91 000	98 000	90 000
Impairment	0	0	0	0
Expenditure	21 876 000	22 638 000	21 553 000	17 078 000
Operating Profit	−68 000	1 784 000	4 644 000	1 970 000
Financial Income	5 000	14 000	31 000	35 000
Financial Costs	1 000	12 000	40 000	36 000
Financial Balance	4 000	2 000	−9 000	−1 000
Dividends	0	1 014 000	3 000 000	500 000
Net Income	−65 000	1 405 000	3 573 000	1 533 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	13 000	30 000	47 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	153 000	202 000	243 000	166 000
Total Tangible Assets	153 000	202 000	243 000	166 000
Total Fiancial Fixed Assets	1 124 000	1 176 000	1 156 000	1 156 000
Total Fixed Assets	1 277 000	1 391 000	1 429 000	1 370 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 461 000	1 940 000	4 542 000	2 971 000
Total Current Assets	4 632 000	5 505 000	9 521 000	5 996 000
Total Assets	5 909 000	6 895 000	10 950 000	7 365 000
Total Equity	2 502 000	2 566 000	2 176 000	1 600 000
Short-Term Group Debt	100 000	0	0	0
Total Long-Term Debt	0	0	960 000	1 937 000
Creditors	785 000	205 000	337 000	231 000
Unpaid Taxes	884 000	1 171 000	1 448 000	1 183 000
Dividends	0	1 014 000	3 000 000	500 000
Other Current Debt	1 637 000	1 561 000	1 966 000	1 466 000
Total Current Debt	3 406 000	4 330 000	7 815 000	3 828 000
Total Equity and Debt	5 909 000	6 895 000	10 950 000	7 365 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,6 %	54,75 %	164,2 %	95,81 %
Debt-to-Equity Ratio	0	0	0,44	1,21
Operating Profit Margin	−0,31 %	7,3 %	17,73 %	10,34 %
Current Ratio	1,36	1,27	1,22	1,57
Quick Ratio	1,36	1,27	1,22	1,57
Equity Ratio	0,42	0,37	0,2	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %