SCAN TANK AUTO AS

5131 NYBORG

Finances

Share Ownership

Return on Equity

16,7 %

Current Ratio

1,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 652 000	9 577 000	8 888 000	8 968 000
Net Income	376 000	673 000	738 000	502 000
Total Assets	4 087 000	3 787 000	3 679 000	3 209 000
Total Equity	2 251 000	2 175 000	1 902 000	1 613 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 652 000	9 577 000	8 888 000	8 968 000
Expenditure	9 169 000	8 714 000	7 941 000	8 323 000
Operating Profit	483 000	863 000	947 000	646 000
Financial Income	8 000	0	1 000	1 000
Financial Costs	5 000	1 000	2 000	2 000
Financial Balance	3 000	−1 000	−1 000	−1 000
Earnings Before Tax	487 000	862 000	947 000	645 000
Tax	110 000	190 000	208 000	143 000
Net Income	376 000	673 000	738 000	502 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	634 000	640 000	539 000	608 000
Total Current Assets	3 453 000	3 147 000	3 140 000	2 601 000
Total Assets	4 087 000	3 787 000	3 679 000	3 209 000
Total Retained Equity	2 001 000	1 925 000	1 652 000	1 363 000
Total Equity	2 251 000	2 175 000	1 902 000	1 613 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 836 000	1 613 000	1 777 000	1 595 000
Total Equity and Debt	4 087 000	3 787 000	3 679 000	3 209 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 652 000	9 558 000	8 863 000	8 903 000
Other Income	0	19 000	25 000	65 000
Revenue	9 652 000	9 577 000	8 888 000	8 968 000
Cost of Goods Sold	3 554 000	3 510 000	3 220 000	3 445 000
Salary Costs	2 924 000	2 867 000	2 517 000	2 658 000
Depreciation	196 000	209 000	180 000	171 000
Impairment	0	0	0	0
Expenditure	9 169 000	8 714 000	7 941 000	8 323 000
Operating Profit	483 000	863 000	947 000	646 000
Financial Income	8 000	0	1 000	1 000
Financial Costs	5 000	1 000	2 000	2 000
Financial Balance	3 000	−1 000	−1 000	−1 000
Dividends	300 000	400 000	450 000	400 000
Net Income	376 000	673 000	738 000	502 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	7 000	3 000	6 000
Real Eastate	69 000	0	0	0
Machinery and Plant Facilities	100 000	0	0	0
Fixtures	446 000	633 000	537 000	602 000
Total Tangible Assets	615 000	633 000	537 000	602 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	634 000	640 000	539 000	608 000
Stock	692 000	615 000	644 000	627 000
Total Investments	0	0	0	0
Cash, Bank	1 358 000	1 083 000	1 381 000	932 000
Total Current Assets	3 453 000	3 147 000	3 140 000	2 601 000
Total Assets	4 087 000	3 787 000	3 679 000	3 209 000
Total Equity	2 251 000	2 175 000	1 902 000	1 613 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	553 000	394 000	553 000	402 000
Unpaid Taxes	391 000	370 000	341 000	434 000
Dividends	300 000	400 000	450 000	400 000
Other Current Debt	469 000	256 000	228 000	225 000
Total Current Debt	1 836 000	1 613 000	1 777 000	1 595 000
Total Equity and Debt	4 087 000	3 787 000	3 679 000	3 209 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,7 %	30,94 %	38,8 %	31,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5 %	9,01 %	10,65 %	7,2 %
Current Ratio	1,88	1,95	1,77	1,63
Quick Ratio	3,02	3,15	2,77	2,69
Equity Ratio	0,55	0,57	0,52	0,5
Gross Profit Margin	63,18 %	63,35 %	63,77 %	61,59 %