EIENDOMMEN HADELAND AS

2920 LEIRA I VALDRES

Finances

Share Ownership

Return on Equity

22,93 %

Current Ratio

3,24

Debt-to-Equity Ratio

2,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 871 000	1 600 000	1 963 000	1 776 000
Net Income	804 000	581 000	827 000	634 000
Total Assets	11 687 000	11 578 000	10 111 000	10 269 000
Total Equity	3 507 000	3 328 000	3 040 000	3 083 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 871 000	1 600 000	1 963 000	1 776 000
Expenditure	652 000	673 000	709 000	706 000
Operating Profit	1 219 000	927 000	1 254 000	1 070 000
Financial Income	97 000	26 000	20 000	31 000
Financial Costs	285 000	209 000	214 000	288 000
Financial Balance	−188 000	−183 000	−194 000	−257 000
Earnings Before Tax	1 031 000	744 000	1 060 000	813 000
Tax	227 000	164 000	233 000	179 000
Net Income	804 000	581 000	827 000	634 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 512 000	8 840 000	9 170 000	9 481 000
Total Current Assets	3 176 000	2 738 000	941 000	788 000
Total Assets	11 687 000	11 578 000	10 111 000	10 269 000
Total Retained Equity	467 000	287 000	0	0
Total Equity	3 507 000	3 328 000	3 040 000	3 083 000
Total Long-Term Debt	7 200 000	7 600 000	5 800 000	6 100 000
Total Current Debt	980 000	650 000	1 271 000	1 085 000
Total Equity and Debt	11 687 000	11 578 000	10 111 000	10 269 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 871 000	1 600 000	1 963 000	1 776 000
Revenue	1 871 000	1 600 000	1 963 000	1 776 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	362 000	362 000	362 000	360 000
Impairment	0	0	0	0
Expenditure	652 000	673 000	709 000	706 000
Operating Profit	1 219 000	927 000	1 254 000	1 070 000
Financial Income	97 000	26 000	20 000	31 000
Financial Costs	285 000	209 000	214 000	288 000
Financial Balance	−188 000	−183 000	−194 000	−257 000
Dividends	0	0	870 000	770 000
Net Income	804 000	581 000	827 000	634 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	161 000	127 000	95 000	66 000
Real Eastate	8 351 000	8 713 000	9 075 000	9 415 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 351 000	8 713 000	9 075 000	9 415 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 512 000	8 840 000	9 170 000	9 481 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 176 000	2 738 000	941 000	788 000
Total Assets	11 687 000	11 578 000	10 111 000	10 269 000
Total Equity	3 507 000	3 328 000	3 040 000	3 083 000
Short-Term Group Debt	625 000	383 000	0	0
Total Long-Term Debt	7 200 000	7 600 000	5 800 000	6 100 000
Creditors	31 000	29 000	79 000	44 000
Unpaid Taxes	64 000	95 000	60 000	65 000
Dividends	0	0	870 000	770 000
Other Current Debt	0	31 000	0	0
Total Current Debt	980 000	650 000	1 271 000	1 085 000
Total Equity and Debt	11 687 000	11 578 000	10 111 000	10 269 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,93 %	17,46 %	27,2 %	20,56 %
Debt-to-Equity Ratio	2,05	2,28	1,91	1,98
Operating Profit Margin	65,15 %	57,94 %	63,88 %	60,25 %
Current Ratio	3,24	4,21	0,74	0,73
Quick Ratio	3,24	4,21	0,74	0,73
Equity Ratio	0,3	0,29	0,3	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %