company

MAX BYGG AS

8003 BODØ

Finances

Share Ownership

Return on Equity

−117,65 %

Current Ratio

0,82

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	211 000	272 000	392 000	283 000
Net Income	60 000	−215 000	162 000	149 000
Total Assets	238 000	295 000	255 000	419 000
Total Equity	−51 000	−110 000	105 000	−57 000

Income (NOK)	2022	2021	2020	2019
Revenue	211 000	272 000	392 000	283 000
Expenditure	151 000	487 000	232 000	134 000
Operating Profit	60 000	−215 000	160 000	149 000
Financial Income	0	0	3 000	0
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	2 000	0
Earnings Before Tax	60 000	−215 000	162 000	149 000
Tax	0	0	0	0
Net Income	60 000	−215 000	162 000	149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	238 000	295 000	255 000	419 000
Total Assets	238 000	295 000	255 000	419 000
Total Retained Equity	−81 000	−140 000	75 000	−87 000
Total Equity	−51 000	−110 000	105 000	−57 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	289 000	406 000	150 000	477 000
Total Equity and Debt	238 000	295 000	255 000	419 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	211 000	272 000	392 000	283 000
Other Income	0	0	0	0
Revenue	211 000	272 000	392 000	283 000
Cost of Goods Sold	1 000	2 000	100 000	60 000
Salary Costs	0	494 000	84 000	72 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	151 000	487 000	232 000	134 000
Operating Profit	60 000	−215 000	160 000	149 000
Financial Income	0	0	3 000	0
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	2 000	0
Dividends	0	0	0	0
Net Income	60 000	−215 000	162 000	149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	0	0	36 000
Total Current Assets	238 000	295 000	255 000	419 000
Total Assets	238 000	295 000	255 000	419 000
Total Equity	−51 000	−110 000	105 000	−57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	25 000	29 000	127 000
Unpaid Taxes	91 000	334 000	98 000	116 000
Dividends	0	0	0	0
Other Current Debt	176 000	48 000	22 000	234 000
Total Current Debt	289 000	406 000	150 000	477 000
Total Equity and Debt	238 000	295 000	255 000	419 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−117,65 %	195,45 %	154,29 %	−261,4 %
Debt-to-Equity Ratio	−0	−0	0	−0
Operating Profit Margin	28,44 %	−79,04 %	40,82 %	52,65 %
Current Ratio	0,82	0,73	1,7	0,88
Quick Ratio	0,82	0,73	1,7	0,88
Equity Ratio	−0,21	−0,37	0,41	−0,14
Gross Profit Margin	99,53 %	99,26 %	74,49 %	78,8 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English