VOSSK EIGEDOM AS

5700 VOSS

Finances

Return on Equity

16,11 %

Current Ratio

3,18

Debt-to-Equity Ratio

1,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 152 000	1 166 000	1 178 000	1 140 000
Net Income	408 000	321 000	419 000	418 000
Total Assets	6 459 000	6 351 000	6 320 000	6 827 000
Total Equity	2 533 000	2 125 000	1 804 000	1 386 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 152 000	1 166 000	1 178 000	1 140 000
Expenditure	629 000	761 000	508 000	486 000
Operating Profit	523 000	405 000	658 000	655 000
Financial Income	0	2 000	0	0
Financial Costs	0	0	101 000	113 000
Financial Balance	0	2 000	−101 000	−113 000
Earnings Before Tax	523 000	407 000	557 000	542 000
Tax	115 000	87 000	138 000	124 000
Net Income	408 000	321 000	419 000	418 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 730 000	5 902 000	6 125 000	6 386 000
Total Current Assets	729 000	449 000	195 000	441 000
Total Assets	6 459 000	6 351 000	6 320 000	6 827 000
Total Retained Equity	2 433 000	2 025 000	1 704 000	1 286 000
Total Equity	2 533 000	2 125 000	1 804 000	1 386 000
Total Long-Term Debt	3 697 000	4 053 000	4 306 000	5 048 000
Total Current Debt	229 000	173 000	210 000	393 000
Total Equity and Debt	6 459 000	6 351 000	6 320 000	6 827 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 152 000	1 166 000	1 178 000	1 140 000
Revenue	1 152 000	1 166 000	1 178 000	1 140 000
Cost of Goods Sold	0	0	0	0
Salary Costs	47 000	141 000	51 000	0
Depreciation	228 000	225 000	227 000	227 000
Impairment	0	0	0	0
Expenditure	629 000	761 000	508 000	486 000
Operating Profit	523 000	405 000	658 000	655 000
Financial Income	0	2 000	0	0
Financial Costs	0	0	101 000	113 000
Financial Balance	0	2 000	−101 000	−113 000
Dividends	0	0	0	0
Net Income	408 000	321 000	419 000	418 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 690 000	5 862 000	6 087 000	6 314 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 690 000	5 862 000	6 087 000	6 314 000
Total Fiancial Fixed Assets	40 000	40 000	38 000	72 000
Total Fixed Assets	5 730 000	5 902 000	6 125 000	6 386 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	712 000	425 000	179 000	424 000
Total Current Assets	729 000	449 000	195 000	441 000
Total Assets	6 459 000	6 351 000	6 320 000	6 827 000
Total Equity	2 533 000	2 125 000	1 804 000	1 386 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 697 000	4 053 000	4 306 000	5 048 000
Creditors	69 000	23 000	16 000	1 000
Unpaid Taxes	35 000	47 000	51 000	247 000
Dividends	0	0	0	0
Other Current Debt	5 000	13 000	5 000	24 000
Total Current Debt	229 000	173 000	210 000	393 000
Total Equity and Debt	6 459 000	6 351 000	6 320 000	6 827 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,11 %	15,11 %	23,23 %	30,16 %
Debt-to-Equity Ratio	1,46	1,91	2,39	3,64
Operating Profit Margin	45,4 %	34,73 %	55,86 %	57,46 %
Current Ratio	3,18	2,6	0,93	1,12
Quick Ratio	3,18	2,6	0,93	1,12
Equity Ratio	0,39	0,33	0,29	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %