DOVLAND EIENDOM AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

66,95 %

Current Ratio

1,69

Debt-to-Equity Ratio

−8,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 183 000	874 000	899 000	991 000
Net Income	−1 183 000	−608 000	−428 000	−1 214 000
Total Assets	14 091 000	13 968 000	14 403 000	14 802 000
Total Equity	−1 767 000	−584 000	24 000	−179 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 183 000	874 000	899 000	991 000
Expenditure	1 374 000	517 000	491 000	1 303 000
Operating Profit	−191 000	357 000	408 000	−312 000
Financial Income	0	0	0	0
Financial Costs	992 000	965 000	1 015 000	902 000
Financial Balance	−992 000	−965 000	−1 015 000	−902 000
Earnings Before Tax	−1 183 000	−608 000	−606 000	−1 214 000
Tax	0	0	−178 000	0
Net Income	−1 183 000	−608 000	−428 000	−1 214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 337 000	12 846 000	12 592 000	12 467 000
Total Current Assets	754 000	1 122 000	1 812 000	2 335 000
Total Assets	14 091 000	13 968 000	14 403 000	14 802 000
Total Retained Equity	−1 791 000	−608 000	0	−204 000
Total Equity	−1 767 000	−584 000	24 000	−179 000
Total Long-Term Debt	15 413 000	14 343 000	14 099 000	14 815 000
Total Current Debt	445 000	208 000	280 000	166 000
Total Equity and Debt	14 091 000	13 968 000	14 403 000	14 802 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	854 000	874 000	890 000	918 000
Other Income	329 000	0	9 000	74 000
Revenue	1 183 000	874 000	899 000	991 000
Cost of Goods Sold	9 000	0	0	0
Salary Costs	1 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 374 000	517 000	491 000	1 303 000
Operating Profit	−191 000	357 000	408 000	−312 000
Financial Income	0	0	0	0
Financial Costs	992 000	965 000	1 015 000	902 000
Financial Balance	−992 000	−965 000	−1 015 000	−902 000
Dividends	0	0	0	0
Net Income	−1 183 000	−608 000	−428 000	−1 214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 300 000	12 808 000	12 554 000	12 430 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	38 000	38 000	38 000
Total Tangible Assets	13 337 000	12 846 000	12 592 000	12 467 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 337 000	12 846 000	12 592 000	12 467 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	595 000	1 012 000	905 000	1 310 000
Total Current Assets	754 000	1 122 000	1 812 000	2 335 000
Total Assets	14 091 000	13 968 000	14 403 000	14 802 000
Total Equity	−1 767 000	−584 000	24 000	−179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 413 000	14 343 000	14 099 000	14 815 000
Creditors	61 000	7 000	96 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	384 000	202 000	183 000	166 000
Total Current Debt	445 000	208 000	280 000	166 000
Total Equity and Debt	14 091 000	13 968 000	14 403 000	14 802 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,95 %	104,11 %	−1 783,33 %	678,21 %
Debt-to-Equity Ratio	−8,72	−24,56	587,46	−82,77
Operating Profit Margin	−16,15 %	40,85 %	45,38 %	−31,48 %
Current Ratio	1,69	5,39	6,47	14,07
Quick Ratio	1,69	5,39	6,47	14,07
Equity Ratio	−0,13	−0,04	0	−0,01
Gross Profit Margin	99,24 %	100 %	100 %	100 %