ÅKRAFJORDEN JAKT AS

5499 ÅKRA

Finances

Share Ownership

Return on Equity

−26,22 %

Current Ratio

7,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 535 000	2 998 000	2 011 000	1 434 000
Net Income	−344 000	861 000	650 000	61 000
Total Assets	1 477 000	2 530 000	2 021 000	1 406 000
Total Equity	1 312 000	1 806 000	1 680 000	1 215 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 535 000	2 998 000	2 011 000	1 434 000
Expenditure	1 878 000	1 880 000	1 180 000	1 339 000
Operating Profit	−342 000	1 117 000	831 000	95 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−1 000	−1 000	−1 000
Earnings Before Tax	−344 000	1 117 000	830 000	94 000
Tax	0	255 000	180 000	33 000
Net Income	−344 000	861 000	650 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	273 000	294 000	185 000	102 000
Total Current Assets	1 204 000	2 236 000	1 836 000	1 304 000
Total Assets	1 477 000	2 530 000	2 021 000	1 406 000
Total Retained Equity	1 282 000	1 776 000	1 650 000	1 185 000
Total Equity	1 312 000	1 806 000	1 680 000	1 215 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	165 000	723 000	341 000	190 000
Total Equity and Debt	1 477 000	2 530 000	2 021 000	1 406 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 535 000	2 998 000	2 011 000	1 434 000
Other Income	0	0	0	0
Revenue	1 535 000	2 998 000	2 011 000	1 434 000
Cost of Goods Sold	1 228 000	1 231 000	784 000	656 000
Salary Costs	0	0	0	0
Depreciation	82 000	67 000	55 000	42 000
Impairment	0	0	0	0
Expenditure	1 878 000	1 880 000	1 180 000	1 339 000
Operating Profit	−342 000	1 117 000	831 000	95 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−1 000	−1 000	−1 000
Dividends	150 000	385 000	185 000	175 000
Net Income	−344 000	861 000	650 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	97 000	65 000	68 000	102 000
Fixtures	176 000	229 000	118 000	0
Total Tangible Assets	273 000	294 000	185 000	102 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	273 000	294 000	185 000	102 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	910 000	1 664 000	1 060 000	645 000
Total Current Assets	1 204 000	2 236 000	1 836 000	1 304 000
Total Assets	1 477 000	2 530 000	2 021 000	1 406 000
Total Equity	1 312 000	1 806 000	1 680 000	1 215 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	69 000	2 000	9 000
Unpaid Taxes	1 000	1 000	1 000	1 000
Dividends	150 000	385 000	185 000	175 000
Other Current Debt	13 000	13 000	−27 000	−27 000
Total Current Debt	165 000	723 000	341 000	190 000
Total Equity and Debt	1 477 000	2 530 000	2 021 000	1 406 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,22 %	47,67 %	38,69 %	5,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−22,28 %	37,26 %	41,32 %	6,62 %
Current Ratio	7,3	3,09	5,38	6,86
Quick Ratio	7,3	3,09	5,38	6,86
Equity Ratio	0,89	0,71	0,83	0,86
Gross Profit Margin	20 %	58,94 %	61,01 %	54,25 %