SKOGVEGEN 8 LUNDE AS

3264 LARVIK

Finances

Share Ownership

Return on Equity

72,83 %

Current Ratio

0,14

Debt-to-Equity Ratio

7,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	713 000	688 000	599 000	681 000
Net Income	335 000	360 000	313 000	320 000
Total Assets	4 444 000	4 401 000	4 401 000	4 466 000
Total Equity	460 000	379 000	379 000	339 000

Income (NOK)	2022	2021	2020	2019
Revenue	713 000	688 000	599 000	681 000
Expenditure	283 000	227 000	206 000	267 000
Operating Profit	430 000	461 000	394 000	414 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	430 000	461 000	394 000	414 000
Tax	94 000	101 000	81 000	94 000
Net Income	335 000	360 000	313 000	320 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 385 000	4 360 000	4 360 000	4 360 000
Total Current Assets	59 000	41 000	41 000	106 000
Total Assets	4 444 000	4 401 000	4 401 000	4 466 000
Total Retained Equity	422 000	342 000	342 000	302 000
Total Equity	460 000	379 000	379 000	339 000
Total Long-Term Debt	3 571 000	3 500 000	3 576 000	3 622 000
Total Current Debt	413 000	522 000	446 000	505 000
Total Equity and Debt	4 444 000	4 401 000	4 401 000	4 466 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	708 000	675 000	577 000	628 000
Other Income	5 000	13 000	22 000	53 000
Revenue	713 000	688 000	599 000	681 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	283 000	227 000	206 000	267 000
Operating Profit	430 000	461 000	394 000	414 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	335 000	360 000	313 000	320 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 385 000	4 360 000	4 360 000	4 360 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 385 000	4 360 000	4 360 000	4 360 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 385 000	4 360 000	4 360 000	4 360 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	13 000	32 000	78 000
Total Current Assets	59 000	41 000	41 000	106 000
Total Assets	4 444 000	4 401 000	4 401 000	4 466 000
Total Equity	460 000	379 000	379 000	339 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 571 000	3 500 000	3 576 000	3 622 000
Creditors	8 000	11 000	3 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	383 000	512 000	443 000	496 000
Total Current Debt	413 000	522 000	446 000	505 000
Total Equity and Debt	4 444 000	4 401 000	4 401 000	4 466 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,83 %	94,99 %	82,59 %	94,4 %
Debt-to-Equity Ratio	7,76	9,23	9,44	10,68
Operating Profit Margin	60,31 %	67,01 %	65,78 %	60,79 %
Current Ratio	0,14	0,08	0,09	0,21
Quick Ratio	0,14	0,08	0,09	0,21
Equity Ratio	0,1	0,09	0,09	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %