BSR INVESTOR AS

0753 OSLO

Finances

Return on Equity

0 %

Current Ratio

30,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	8 491 000	5 752 000	2 270 000
Total Assets	183 000	8 574 000	6 634 000	3 189 000
Total Equity	180 000	180 000	4 624 000	1 072 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	17 000	18 000	14 000
Operating Profit	−22 000	−17 000	−18 000	−14 000
Financial Income	22 000	8 540 000	5 779 000	2 285 000
Financial Costs	0	0	0	0
Financial Balance	22 000	8 540 000	5 779 000	2 285 000
Earnings Before Tax	0	8 523 000	5 762 000	2 271 000
Tax	0	33 000	9 000	1 000
Net Income	0	8 491 000	5 752 000	2 270 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	91 000	91 000	113 000	113 000
Total Current Assets	92 000	8 483 000	6 521 000	3 076 000
Total Assets	183 000	8 574 000	6 634 000	3 189 000
Total Retained Equity	130 000	130 000	4 574 000	1 027 000
Total Equity	180 000	180 000	4 624 000	1 072 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	8 394 000	2 009 000	2 117 000
Total Equity and Debt	183 000	8 574 000	6 634 000	3 189 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	17 000	18 000	14 000
Operating Profit	−22 000	−17 000	−18 000	−14 000
Financial Income	22 000	8 540 000	5 779 000	2 285 000
Financial Costs	0	0	0	0
Financial Balance	22 000	8 540 000	5 779 000	2 285 000
Dividends	0	12 935 000	2 200 000	3 240 000
Net Income	0	8 491 000	5 752 000	2 270 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	41 000	41 000	41 000
Total Tangible Assets	41 000	41 000	41 000	41 000
Total Fiancial Fixed Assets	50 000	50 000	72 000	72 000
Total Fixed Assets	91 000	91 000	113 000	113 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	16 000	557 000	791 000
Total Current Assets	92 000	8 483 000	6 521 000	3 076 000
Total Assets	183 000	8 574 000	6 634 000	3 189 000
Total Equity	180 000	180 000	4 624 000	1 072 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	12 935 000	2 200 000	3 240 000
Other Current Debt	0	0	0	0
Total Current Debt	3 000	8 394 000	2 009 000	2 117 000
Total Equity and Debt	183 000	8 574 000	6 634 000	3 189 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	4 717,22 %	124,39 %	211,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	30,67	1,01	3,25	1,45
Quick Ratio	30,67	1,01	3,25	1,45
Equity Ratio	0,98	0,02	0,7	0,34
Gross Profit Margin	-	-	-	-