SKUESPILLER- OG DANSERALLIANSEN AS

0182 OSLO

Finances

Share Ownership

Return on Equity

2,64 %

Current Ratio

2,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 748 000	25 550 000	23 899 000	21 912 000
Net Income	266 000	−1 725 000	707 000	579 000
Total Assets	15 857 000	15 708 000	19 174 000	14 336 000
Total Equity	10 086 000	9 820 000	11 545 000	10 838 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 748 000	25 550 000	23 899 000	21 912 000
Expenditure	27 588 000	27 303 000	23 273 000	21 470 000
Operating Profit	160 000	−1 753 000	626 000	442 000
Financial Income	106 000	28 000	80 000	137 000
Financial Costs	0	0	0	0
Financial Balance	106 000	28 000	80 000	137 000
Earnings Before Tax	266 000	−1 725 000	707 000	579 000
Tax	0	0	0	0
Net Income	266 000	−1 725 000	707 000	579 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	147 000	0	0	0
Total Current Assets	15 709 000	15 708 000	19 174 000	14 336 000
Total Assets	15 857 000	15 708 000	19 174 000	14 336 000
Total Retained Equity	9 984 000	9 718 000	11 443 000	10 736 000
Total Equity	10 086 000	9 820 000	11 545 000	10 838 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 771 000	5 888 000	7 629 000	3 498 000
Total Equity and Debt	15 857 000	15 708 000	19 174 000	14 336 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 630 000	24 755 000	23 860 000	21 860 000
Other Income	118 000	795 000	40 000	52 000
Revenue	27 748 000	25 550 000	23 899 000	21 912 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 229 000	25 009 000	21 306 000	19 424 000
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	27 588 000	27 303 000	23 273 000	21 470 000
Operating Profit	160 000	−1 753 000	626 000	442 000
Financial Income	106 000	28 000	80 000	137 000
Financial Costs	0	0	0	0
Financial Balance	106 000	28 000	80 000	137 000
Dividends	0	0	0	0
Net Income	266 000	−1 725 000	707 000	579 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	147 000	0	0	0
Total Tangible Assets	147 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	147 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 672 000	15 699 000	19 170 000	14 230 000
Total Current Assets	15 709 000	15 708 000	19 174 000	14 336 000
Total Assets	15 857 000	15 708 000	19 174 000	14 336 000
Total Equity	10 086 000	9 820 000	11 545 000	10 838 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	330 000	239 000	509 000	290 000
Unpaid Taxes	1 464 000	1 438 000	1 300 000	1 626 000
Dividends	0	0	0	0
Other Current Debt	3 977 000	4 211 000	5 820 000	1 582 000
Total Current Debt	5 771 000	5 888 000	7 629 000	3 498 000
Total Equity and Debt	15 857 000	15 708 000	19 174 000	14 336 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,64 %	−17,57 %	6,12 %	5,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,58 %	−6,86 %	2,62 %	2,02 %
Current Ratio	2,72	2,67	2,51	4,1
Quick Ratio	2,72	2,67	2,51	4,1
Equity Ratio	0,64	0,63	0,6	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %