SANDENS MEDISINSKE SENTER AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

26,94 %

Current Ratio

1,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 116 000	4 006 000	3 295 000	2 813 000
Net Income	271 000	776 000	141 000	21 000
Total Assets	2 157 000	1 508 000	665 000	388 000
Total Equity	1 006 000	736 000	−40 000	−181 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 116 000	4 006 000	3 295 000	2 813 000
Expenditure	2 770 000	3 013 000	3 151 000	2 793 000
Operating Profit	347 000	992 000	143 000	21 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	2 000	0
Financial Balance	−1 000	0	−2 000	0
Earnings Before Tax	346 000	992 000	142 000	21 000
Tax	76 000	216 000	0	0
Net Income	271 000	776 000	141 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	147 000	914 000	313 000	94 000
Total Current Assets	2 010 000	594 000	352 000	294 000
Total Assets	2 157 000	1 508 000	665 000	388 000
Total Retained Equity	976 000	706 000	−70 000	−211 000
Total Equity	1 006 000	736 000	−40 000	−181 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 151 000	772 000	705 000	569 000
Total Equity and Debt	2 157 000	1 508 000	665 000	388 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 116 000	4 006 000	3 295 000	2 813 000
Revenue	3 116 000	4 006 000	3 295 000	2 813 000
Cost of Goods Sold	130 000	0	0	0
Salary Costs	804 000	1 259 000	1 301 000	1 204 000
Depreciation	19 000	21 000	84 000	0
Impairment	0	0	0	0
Expenditure	2 770 000	3 013 000	3 151 000	2 793 000
Operating Profit	347 000	992 000	143 000	21 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	2 000	0
Financial Balance	−1 000	0	−2 000	0
Dividends	0	0	0	0
Net Income	271 000	776 000	141 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	19 000	40 000	94 000
Total Tangible Assets	0	19 000	40 000	94 000
Total Fiancial Fixed Assets	146 000	895 000	274 000	0
Total Fixed Assets	147 000	914 000	313 000	94 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 826 000	419 000	181 000	108 000
Total Current Assets	2 010 000	594 000	352 000	294 000
Total Assets	2 157 000	1 508 000	665 000	388 000
Total Equity	1 006 000	736 000	−40 000	−181 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	268 000	197 000	326 000	176 000
Unpaid Taxes	47 000	40 000	58 000	56 000
Dividends	0	0	0	0
Other Current Debt	760 000	320 000	322 000	337 000
Total Current Debt	1 151 000	772 000	705 000	569 000
Total Equity and Debt	2 157 000	1 508 000	665 000	388 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,94 %	105,43 %	−352,5 %	−11,6 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	11,14 %	24,76 %	4,34 %	0,75 %
Current Ratio	1,75	0,77	0,5	0,52
Quick Ratio	1,75	0,77	0,5	0,52
Equity Ratio	0,47	0,49	−0,06	−0,47
Gross Profit Margin	95,83 %	100 %	100 %	100 %