RETTSHJELPER ANN-KRISTIN OLSEN

2412 SØRSKOGBYGDA

Finances

Share Ownership

Return on Equity

−30,19 %

Current Ratio

−52

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2017
Revenue	0	0	2 000	2 000
Net Income	−16 000	−19 000	−46 000	−42 000
Total Assets	52 000	67 000	83 000	128 000
Total Equity	53 000	72 000	91 000	135 000

Income (NOK)	2020	2019	2018	2017
Revenue	0	0	2 000	2 000
Expenditure	16 000	19 000	48 000	44 000
Operating Profit	−16 000	−19 000	−46 000	−42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−16 000	−19 000	−46 000	−42 000
Tax	0	0	0	0
Net Income	−16 000	−19 000	−46 000	−42 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	52 000	67 000	83 000	128 000
Total Assets	52 000	67 000	83 000	128 000
Total Retained Equity	53 000	72 000	90 000	135 000
Total Equity	53 000	72 000	91 000	135 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−1 000	−5 000	−9 000	−8 000
Total Equity and Debt	52 000	67 000	83 000	128 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	0	0	2 000	2 000
Other Income	0	0	0	0
Revenue	0	0	2 000	2 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	19 000	48 000	44 000
Operating Profit	−16 000	−19 000	−46 000	−42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−16 000	−19 000	−46 000	−42 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	35 000	50 000	89 000
Total Current Assets	52 000	67 000	83 000	128 000
Total Assets	52 000	67 000	83 000	128 000
Total Equity	53 000	72 000	91 000	135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	−1 000	−5 000	−9 000	−8 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	−1 000	−5 000	−9 000	−8 000
Total Equity and Debt	52 000	67 000	83 000	128 000

Financial indicators	2020	2019	2018	2017
Return on Equity	−30,19 %	−26,39 %	−50,55 %	−31,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−2 300 %	−2 100 %
Current Ratio	−52	−13,4	−9,22	−16
Quick Ratio	−52	−13,4	−9,22	−16
Equity Ratio	1,02	1,07	1,1	1,05
Gross Profit Margin	-	-	100 %	100 %