VANEBO AVIATION AS

3303 HOKKSUND

Finances

Share Ownership

Return on Equity

−5,08 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−63 000	−6 000	−18 000	−4 000
Total Assets	3 641 000	1 304 000	516 000	534 000
Total Equity	1 241 000	1 304 000	516 000	534 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	7 000	24 000	5 000
Operating Profit	−33 000	−7 000	−24 000	−5 000
Financial Income	0	0	0	0
Financial Costs	48 000	0	0	0
Financial Balance	−48 000	0	0	0
Earnings Before Tax	−81 000	−7 000	−24 000	−5 000
Tax	−18 000	−2 000	−5 000	−1 000
Net Income	−63 000	−6 000	−18 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 498 000	1 295 000	485 000	480 000
Total Current Assets	143 000	9 000	31 000	55 000
Total Assets	3 641 000	1 304 000	516 000	534 000
Total Retained Equity	221 000	284 000	−504 000	−486 000
Total Equity	1 241 000	1 304 000	516 000	534 000
Total Long-Term Debt	2 400 000	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 641 000	1 304 000	516 000	534 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	7 000	24 000	5 000
Operating Profit	−33 000	−7 000	−24 000	−5 000
Financial Income	0	0	0	0
Financial Costs	48 000	0	0	0
Financial Balance	−48 000	0	0	0
Dividends	0	0	0	0
Net Income	−63 000	−6 000	−18 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	422 000	404 000	485 000	480 000
Real Eastate	3 076 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 076 000	0	0	0
Total Fiancial Fixed Assets	0	891 000	0	0
Total Fixed Assets	3 498 000	1 295 000	485 000	480 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	132 000	9 000	1 000	5 000
Total Current Assets	143 000	9 000	31 000	55 000
Total Assets	3 641 000	1 304 000	516 000	534 000
Total Equity	1 241 000	1 304 000	516 000	534 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 400 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 641 000	1 304 000	516 000	534 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,08 %	−0,46 %	−3,49 %	−0,75 %
Debt-to-Equity Ratio	1,93	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,34	1	1	1
Gross Profit Margin	-	-	-	-