KNUDSIANSEN SERVICES AS

1338 SANDVIKA

Finances

Return on Equity

97,43 %

Current Ratio

2,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 782 000	893 000	726 000	894 000
Total Assets	2 739 000	2 152 000	1 258 000	932 000
Total Equity	1 829 000	947 000	1 254 000	528 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	8 000	8 000	8 000
Operating Profit	−10 000	−8 000	−8 000	−8 000
Financial Income	1 890 000	905 000	737 000	905 000
Financial Costs	88 000	0	0	0
Financial Balance	1 802 000	905 000	737 000	905 000
Earnings Before Tax	1 792 000	897 000	730 000	898 000
Tax	10 000	4 000	3 000	4 000
Net Income	1 782 000	893 000	726 000	894 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	69 000	69 000	69 000	69 000
Total Current Assets	2 671 000	2 083 000	1 189 000	864 000
Total Assets	2 739 000	2 152 000	1 258 000	932 000
Total Retained Equity	1 799 000	917 000	1 224 000	498 000
Total Equity	1 829 000	947 000	1 254 000	528 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	911 000	1 205 000	4 000	404 000
Total Equity and Debt	2 739 000	2 152 000	1 258 000	932 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	8 000	8 000	8 000
Operating Profit	−10 000	−8 000	−8 000	−8 000
Financial Income	1 890 000	905 000	737 000	905 000
Financial Costs	88 000	0	0	0
Financial Balance	1 802 000	905 000	737 000	905 000
Dividends	0	0	0	400 000
Net Income	1 782 000	893 000	726 000	894 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	69 000	69 000	69 000	69 000
Total Fixed Assets	69 000	69 000	69 000	69 000
Stock	0	0	0	0
Total Investments	954 000	1 300 000	500 000	0
Cash, Bank	1 717 000	783 000	689 000	864 000
Total Current Assets	2 671 000	2 083 000	1 189 000	864 000
Total Assets	2 739 000	2 152 000	1 258 000	932 000
Total Equity	1 829 000	947 000	1 254 000	528 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	400 000
Other Current Debt	900 000	1 200 000	0	0
Total Current Debt	911 000	1 205 000	4 000	404 000
Total Equity and Debt	2 739 000	2 152 000	1 258 000	932 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,43 %	94,3 %	57,89 %	169,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,93	1,73	297,25	2,14
Quick Ratio	2,93	1,73	297,25	2,14
Equity Ratio	0,67	0,44	1	0,57
Gross Profit Margin	-	-	-	-