BOTNVEIEN EIENDOM AS

8800 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

227,27 %

Current Ratio

0,04

Debt-to-Equity Ratio

−18,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	164 000	136 000	144 000	206 000
Net Income	−250 000	−62 000	−159 000	−53 000
Total Assets	2 239 000	2 426 000	2 259 000	2 266 000
Total Equity	−110 000	−335 000	−432 000	−273 000

Income (NOK)	2022	2021	2020	2019
Revenue	164 000	136 000	144 000	206 000
Expenditure	122 000	63 000	145 000	97 000
Operating Profit	42 000	73 000	−1 000	109 000
Financial Income	0	0	0	0
Financial Costs	292 000	135 000	159 000	162 000
Financial Balance	−292 000	−135 000	−159 000	−162 000
Earnings Before Tax	−250 000	−62 000	−159 000	−53 000
Tax	0	0	0	0
Net Income	−250 000	−62 000	−159 000	−53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 227 000	2 255 000	2 255 000	2 255 000
Total Current Assets	12 000	170 000	4 000	11 000
Total Assets	2 239 000	2 426 000	2 259 000	2 266 000
Total Retained Equity	−611 000	−360 000	−457 000	−298 000
Total Equity	−110 000	−335 000	−432 000	−273 000
Total Long-Term Debt	2 058 000	2 021 000	2 137 000	2 137 000
Total Current Debt	291 000	740 000	554 000	402 000
Total Equity and Debt	2 239 000	2 426 000	2 259 000	2 266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	144 000	0
Other Income	164 000	136 000	0	206 000
Revenue	164 000	136 000	144 000	206 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	28 000	0	0	0
Impairment	0	0	0	0
Expenditure	122 000	63 000	145 000	97 000
Operating Profit	42 000	73 000	−1 000	109 000
Financial Income	0	0	0	0
Financial Costs	292 000	135 000	159 000	162 000
Financial Balance	−292 000	−135 000	−159 000	−162 000
Dividends	0	0	0	0
Net Income	−250 000	−62 000	−159 000	−53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 227 000	2 255 000	2 255 000	2 255 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 227 000	2 255 000	2 255 000	2 255 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 227 000	2 255 000	2 255 000	2 255 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	170 000	4 000	11 000
Total Current Assets	12 000	170 000	4 000	11 000
Total Assets	2 239 000	2 426 000	2 259 000	2 266 000
Total Equity	−110 000	−335 000	−432 000	−273 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 058 000	2 021 000	2 137 000	2 137 000
Creditors	0	52 000	51 000	51 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	291 000	688 000	503 000	351 000
Total Current Debt	291 000	740 000	554 000	402 000
Total Equity and Debt	2 239 000	2 426 000	2 259 000	2 266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	227,27 %	18,51 %	36,81 %	19,41 %
Debt-to-Equity Ratio	−18,71	−6,03	−4,95	−7,83
Operating Profit Margin	25,61 %	53,68 %	−0,69 %	52,91 %
Current Ratio	0,04	0,23	0,01	0,03
Quick Ratio	0,04	0,23	0,01	0,03
Equity Ratio	−0,05	−0,14	−0,19	−0,12
Gross Profit Margin	100 %	100 %	100 %	100 %