company

FOTOFILM AS

9007 TROMSØ

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−6,23 %

Current Ratio

4,69

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 000	35 000	13 000	33 000
Net Income	−308 000	−9 000	−28 000	35 000
Total Assets	6 099 000	109 000	122 000	79 000
Total Equity	4 945 000	−106 000	−97 000	−69 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 000	35 000	13 000	33 000
Expenditure	412 000	44 000	41 000	−2 000
Operating Profit	−400 000	−9 000	−28 000	35 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−401 000	−9 000	−28 000	35 000
Tax	−93 000	0	0	0
Net Income	−308 000	−9 000	−28 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	685 000	94 000	109 000	32 000
Total Current Assets	5 415 000	15 000	13 000	47 000
Total Assets	6 099 000	109 000	122 000	79 000
Total Retained Equity	−1 344 000	−136 000	−127 000	−99 000
Total Equity	4 945 000	−106 000	−97 000	−69 000
Total Long-Term Debt	0	126 000	116 000	57 000
Total Current Debt	1 154 000	89 000	103 000	91 000
Total Equity and Debt	6 099 000	109 000	122 000	79 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	35 000	13 000	33 000
Other Income	0	0	0	0
Revenue	12 000	35 000	13 000	33 000
Cost of Goods Sold	9 000	2 000	0	22 000
Salary Costs	244 000	0	0	−79 000
Depreciation	2 000	15 000	15 000	15 000
Impairment	0	0	0	0
Expenditure	412 000	44 000	41 000	−2 000
Operating Profit	−400 000	−9 000	−28 000	35 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	900 000	0	0	0
Net Income	−308 000	−9 000	−28 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	93 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	2 000	17 000	32 000
Total Tangible Assets	0	2 000	17 000	32 000
Total Fiancial Fixed Assets	592 000	92 000	92 000	0
Total Fixed Assets	685 000	94 000	109 000	32 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 413 000	15 000	13 000	47 000
Total Current Assets	5 415 000	15 000	13 000	47 000
Total Assets	6 099 000	109 000	122 000	79 000
Total Equity	4 945 000	−106 000	−97 000	−69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	126 000	116 000	57 000
Creditors	7 000	−1 000	13 000	1 000
Unpaid Taxes	78 000	2 000	2 000	2 000
Dividends	900 000	0	0	0
Other Current Debt	169 000	88 000	88 000	88 000
Total Current Debt	1 154 000	89 000	103 000	91 000
Total Equity and Debt	6 099 000	109 000	122 000	79 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,23 %	8,49 %	28,87 %	−50,72 %
Debt-to-Equity Ratio	0	−1,19	−1,2	−0,83
Operating Profit Margin	−3 333,33 %	−25,71 %	−215,38 %	106,06 %
Current Ratio	4,69	0,17	0,13	0,52
Quick Ratio	4,69	0,17	0,13	0,52
Equity Ratio	0,81	−0,97	−0,8	−0,87
Gross Profit Margin	25 %	94,29 %	100 %	33,33 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English