ØVRE KIRKEBIRKELAND SAMEIE

5227 NESTTUN

Finances

Share Ownership

Return on Equity

17,89 %

Current Ratio

17,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	214 000	220 000	209 000	187 000
Net Income	78 000	104 000	114 000	67 000
Total Assets	462 000	386 000	282 000	167 000
Total Equity	436 000	358 000	255 000	141 000

Income (NOK)	2022	2021	2020	2019
Revenue	214 000	220 000	209 000	187 000
Expenditure	137 000	117 000	95 000	121 000
Operating Profit	76 000	104 000	113 000	66 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Earnings Before Tax	78 000	104 000	114 000	67 000
Tax	0	0	0	0
Net Income	78 000	104 000	114 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	462 000	386 000	282 000	167 000
Total Assets	462 000	386 000	282 000	167 000
Total Retained Equity	436 000	358 000	255 000	141 000
Total Equity	436 000	358 000	255 000	141 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 000	28 000	27 000	26 000
Total Equity and Debt	462 000	386 000	282 000	167 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	214 000	220 000	209 000	187 000
Revenue	214 000	220 000	209 000	187 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	13 000	6 000	8 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	137 000	117 000	95 000	121 000
Operating Profit	76 000	104 000	113 000	66 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	78 000	104 000	114 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	380 000	350 000	239 000	110 000
Total Current Assets	462 000	386 000	282 000	167 000
Total Assets	462 000	386 000	282 000	167 000
Total Equity	436 000	358 000	255 000	141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	19 000	18 000	22 000
Unpaid Taxes	0	0	3 000	0
Dividends	0	0	0	0
Other Current Debt	23 000	9 000	6 000	4 000
Total Current Debt	26 000	28 000	27 000	26 000
Total Equity and Debt	462 000	386 000	282 000	167 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,89 %	29,05 %	44,71 %	47,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,51 %	47,27 %	54,07 %	35,29 %
Current Ratio	17,77	13,79	10,44	6,42
Quick Ratio	17,77	13,79	10,44	6,42
Equity Ratio	0,94	0,93	0,9	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table