E-R EIENDOM AS

7713 STEINKJER

Finances

Return on Equity

0,13 %

Current Ratio

Debt-to-Equity Ratio

0,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	72 000	144 000	144 000	548 000
Net Income	2 000	161 000	34 000	603 000
Total Assets	2 801 000	2 828 000	2 910 000	2 810 000
Total Equity	1 529 000	1 527 000	1 366 000	1 332 000

Income (NOK)	2022	2021	2020	2019
Revenue	72 000	144 000	144 000	548 000
Expenditure	72 000	64 000	49 000	52 000
Operating Profit	0	80 000	95 000	497 000
Financial Income	67 000	138 000	0	250 000
Financial Costs	64 000	49 000	52 000	79 000
Financial Balance	3 000	89 000	−52 000	171 000
Earnings Before Tax	2 000	168 000	43 000	668 000
Tax	0	7 000	10 000	64 000
Net Income	2 000	161 000	34 000	603 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 693 000	2 693 000	1 943 000	1 943 000
Total Current Assets	108 000	135 000	967 000	867 000
Total Assets	2 801 000	2 828 000	2 910 000	2 810 000
Total Retained Equity	1 045 000	1 043 000	882 000	848 000
Total Equity	1 529 000	1 527 000	1 366 000	1 332 000
Total Long-Term Debt	1 268 000	1 292 000	1 533 000	1 411 000
Total Current Debt	4 000	8 000	11 000	67 000
Total Equity and Debt	2 801 000	2 828 000	2 910 000	2 810 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	72 000	144 000	144 000	548 000
Revenue	72 000	144 000	144 000	548 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	72 000	64 000	49 000	52 000
Operating Profit	0	80 000	95 000	497 000
Financial Income	67 000	138 000	0	250 000
Financial Costs	64 000	49 000	52 000	79 000
Financial Balance	3 000	89 000	−52 000	171 000
Dividends	0	0	0	0
Net Income	2 000	161 000	34 000	603 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 910 000	1 910 000	1 910 000	1 910 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 910 000	1 910 000	1 910 000	1 910 000
Total Fiancial Fixed Assets	783 000	783 000	33 000	33 000
Total Fixed Assets	2 693 000	2 693 000	1 943 000	1 943 000
Stock	0	0	0	0
Total Investments	0	0	780 000	0
Cash, Bank	92 000	50 000	52 000	617 000
Total Current Assets	108 000	135 000	967 000	867 000
Total Assets	2 801 000	2 828 000	2 910 000	2 810 000
Total Equity	1 529 000	1 527 000	1 366 000	1 332 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 268 000	1 292 000	1 533 000	1 411 000
Creditors	4 000	1 000	2 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	8 000	11 000	67 000
Total Equity and Debt	2 801 000	2 828 000	2 910 000	2 810 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,13 %	10,54 %	2,49 %	45,27 %
Debt-to-Equity Ratio	0,83	0,85	1,12	1,06
Operating Profit Margin	0 %	55,56 %	65,97 %	90,69 %
Current Ratio	27	16,88	87,91	12,94
Quick Ratio	27	16,88	87,91	12,94
Equity Ratio	0,55	0,54	0,47	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %