ATAMI AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

43,55 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 732 000	6 932 000	4 778 000	3 822 000
Net Income	1 562 000	1 877 000	820 000	769 000
Total Assets	5 362 000	3 437 000	2 816 000	1 714 000
Total Equity	3 587 000	2 025 000	1 448 000	1 228 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 732 000	6 932 000	4 778 000	3 822 000
Expenditure	5 715 000	4 514 000	3 733 000	2 876 000
Operating Profit	2 016 000	2 418 000	1 044 000	946 000
Financial Income	5 000	7 000	16 000	5 000
Financial Costs	12 000	8 000	4 000	49 000
Financial Balance	−7 000	−1 000	12 000	−44 000
Earnings Before Tax	2 010 000	2 417 000	1 055 000	903 000
Tax	448 000	540 000	236 000	134 000
Net Income	1 562 000	1 877 000	820 000	769 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 642 000	826 000	856 000	151 000
Total Current Assets	2 719 000	2 611 000	1 961 000	1 563 000
Total Assets	5 362 000	3 437 000	2 816 000	1 714 000
Total Retained Equity	3 557 000	1 995 000	1 418 000	1 198 000
Total Equity	3 587 000	2 025 000	1 448 000	1 228 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	1 773 000	1 412 000	1 368 000	486 000
Total Equity and Debt	5 362 000	3 437 000	2 816 000	1 714 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 732 000	6 932 000	4 775 000	3 822 000
Other Income	0	0	3 000	0
Revenue	7 732 000	6 932 000	4 778 000	3 822 000
Cost of Goods Sold	1 020 000	428 000	116 000	45 000
Salary Costs	3 945 000	2 376 000	2 065 000	1 205 000
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	5 715 000	4 514 000	3 733 000	2 876 000
Operating Profit	2 016 000	2 418 000	1 044 000	946 000
Financial Income	5 000	7 000	16 000	5 000
Financial Costs	12 000	8 000	4 000	49 000
Financial Balance	−7 000	−1 000	12 000	−44 000
Dividends	0	1 300 000	600 000	0
Net Income	1 562 000	1 877 000	820 000	769 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	0	0	0
Total Tangible Assets	33 000	0	0	0
Total Fiancial Fixed Assets	2 609 000	826 000	856 000	151 000
Total Fixed Assets	2 642 000	826 000	856 000	151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 768 000	1 353 000	865 000	913 000
Total Current Assets	2 719 000	2 611 000	1 961 000	1 563 000
Total Assets	5 362 000	3 437 000	2 816 000	1 714 000
Total Equity	3 587 000	2 025 000	1 448 000	1 228 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	160 000	109 000	39 000	−27 000
Unpaid Taxes	543 000	509 000	285 000	302 000
Dividends	0	1 300 000	600 000	0
Other Current Debt	623 000	254 000	210 000	9 000
Total Current Debt	1 773 000	1 412 000	1 368 000	486 000
Total Equity and Debt	5 362 000	3 437 000	2 816 000	1 714 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,55 %	92,69 %	56,63 %	62,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,07 %	34,88 %	21,85 %	24,75 %
Current Ratio	1,53	1,85	1,43	3,22
Quick Ratio	1,53	1,85	1,43	3,22
Equity Ratio	0,67	0,59	0,51	0,72
Gross Profit Margin	86,81 %	93,83 %	97,57 %	98,82 %