AJOUR KONTORTJENESTER AS

2170 FENSTAD

Finances

Share Ownership

Return on Equity

9,52 %

Current Ratio

16,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 000	0	4 000	0
Net Income	6 000	−3 000	7 000	−3 000
Total Assets	67 000	59 000	67 000	62 000
Total Equity	63 000	56 000	60 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 000	0	4 000	0
Expenditure	2 000	3 000	−3 000	3 000
Operating Profit	6 000	−3 000	7 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	6 000	−3 000	7 000	−3 000
Tax	0	0	0	0
Net Income	6 000	−3 000	7 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	67 000	59 000	67 000	62 000
Total Assets	67 000	59 000	67 000	62 000
Total Retained Equity	33 000	0	0	23 000
Total Equity	63 000	56 000	60 000	53 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	3 000	7 000	9 000
Total Equity and Debt	67 000	59 000	67 000	62 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 000	0	4 000	0
Other Income	0	0	0	0
Revenue	8 000	0	4 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	3 000	−3 000	3 000
Operating Profit	6 000	−3 000	7 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	6 000	−3 000	7 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	59 000	67 000	62 000
Total Current Assets	67 000	59 000	67 000	62 000
Total Assets	67 000	59 000	67 000	62 000
Total Equity	63 000	56 000	60 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	6 000	6 000
Unpaid Taxes	0	0	1 000	0
Dividends	0	0	0	0
Other Current Debt	4 000	3 000	0	3 000
Total Current Debt	4 000	3 000	7 000	9 000
Total Equity and Debt	67 000	59 000	67 000	62 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,52 %	−5,36 %	11,67 %	−5,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	75 %	-	175 %	-
Current Ratio	16,75	19,67	9,57	6,89
Quick Ratio	16,75	19,67	9,57	6,89
Equity Ratio	0,94	0,95	0,9	0,85
Gross Profit Margin	100 %	-	100 %	-