LEIF WELDINGSVEI 12 EIENDOM AS

3208 SANDEFJORD

Finances

Share Ownership

Return on Equity

23,4 %

Current Ratio

0,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	926 000	854 000	848 000	875 000
Net Income	285 000	199 000	256 000	4 000
Total Assets	2 150 000	3 461 000	3 825 000	4 087 000
Total Equity	1 218 000	933 000	734 000	1 178 000

Income (NOK)	2022	2021	2020	2019
Revenue	926 000	854 000	848 000	875 000
Expenditure	462 000	487 000	376 000	699 000
Operating Profit	464 000	367 000	472 000	176 000
Financial Income	0	0	0	0
Financial Costs	24 000	38 000	71 000	101 000
Financial Balance	−24 000	−38 000	−71 000	−101 000
Earnings Before Tax	440 000	329 000	401 000	76 000
Tax	155 000	130 000	145 000	72 000
Net Income	285 000	199 000	256 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 069 000	2 416 000	2 762 000	3 109 000
Total Current Assets	82 000	1 045 000	1 063 000	978 000
Total Assets	2 150 000	3 461 000	3 825 000	4 087 000
Total Retained Equity	1 178 000	893 000	694 000	1 138 000
Total Equity	1 218 000	933 000	734 000	1 178 000
Total Long-Term Debt	0	1 690 000	2 210 000	2 730 000
Total Current Debt	932 000	838 000	881 000	178 000
Total Equity and Debt	2 150 000	3 461 000	3 825 000	4 087 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	926 000	854 000	848 000	875 000
Revenue	926 000	854 000	848 000	875 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	347 000	347 000	347 000	343 000
Impairment	0	0	0	0
Expenditure	462 000	487 000	376 000	699 000
Operating Profit	464 000	367 000	472 000	176 000
Financial Income	0	0	0	0
Financial Costs	24 000	38 000	71 000	101 000
Financial Balance	−24 000	−38 000	−71 000	−101 000
Dividends	0	0	700 000	0
Net Income	285 000	199 000	256 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 069 000	2 416 000	2 762 000	3 109 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 069 000	2 416 000	2 762 000	3 109 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 069 000	2 416 000	2 762 000	3 109 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	82 000	1 045 000	1 063 000	851 000
Total Current Assets	82 000	1 045 000	1 063 000	978 000
Total Assets	2 150 000	3 461 000	3 825 000	4 087 000
Total Equity	1 218 000	933 000	734 000	1 178 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 690 000	2 210 000	2 730 000
Creditors	35 000	−33 000	0	106 000
Unpaid Taxes	42 000	41 000	36 000	0
Dividends	0	0	700 000	0
Other Current Debt	700 000	700 000	0	0
Total Current Debt	932 000	838 000	881 000	178 000
Total Equity and Debt	2 150 000	3 461 000	3 825 000	4 087 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,4 %	21,33 %	34,88 %	0,34 %
Debt-to-Equity Ratio	0	1,81	3,01	2,32
Operating Profit Margin	50,11 %	42,97 %	55,66 %	20,11 %
Current Ratio	0,09	1,25	1,21	5,49
Quick Ratio	0,09	1,25	1,21	5,49
Equity Ratio	0,57	0,27	0,19	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %