HOPSÅSEN EIENDOM AS

8300 SVOLVÆR

Finances

Share Ownership

Return on Equity

0,76 %

Current Ratio

111,5

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 000	111 000	0	0
Net Income	7 000	75 000	−12 000	−10 000
Total Assets	942 000	938 000	842 000	857 000
Total Equity	917 000	911 000	835 000	848 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 000	111 000	0	0
Expenditure	15 000	15 000	16 000	14 000
Operating Profit	7 000	96 000	−16 000	−14 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Earnings Before Tax	8 000	97 000	−16 000	−13 000
Tax	2 000	21 000	−3 000	−3 000
Net Income	7 000	75 000	−12 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	719 000	719 000	719 000	719 000
Total Current Assets	223 000	219 000	123 000	138 000
Total Assets	942 000	938 000	842 000	857 000
Total Retained Equity	117 000	111 000	35 000	48 000
Total Equity	917 000	911 000	835 000	848 000
Total Long-Term Debt	22 000	23 000	6 000	10 000
Total Current Debt	2 000	5 000	1 000	0
Total Equity and Debt	942 000	938 000	842 000	857 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	22 000	111 000	0	0
Revenue	22 000	111 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	15 000	16 000	14 000
Operating Profit	7 000	96 000	−16 000	−14 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	7 000	75 000	−12 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	719 000	719 000	719 000	719 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	719 000	719 000	719 000	719 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	719 000	719 000	719 000	719 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	223 000	219 000	123 000	138 000
Total Current Assets	223 000	219 000	123 000	138 000
Total Assets	942 000	938 000	842 000	857 000
Total Equity	917 000	911 000	835 000	848 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 000	23 000	6 000	10 000
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	5 000	1 000	0
Total Equity and Debt	942 000	938 000	842 000	857 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,76 %	8,23 %	−1,44 %	−1,18 %
Debt-to-Equity Ratio	0,02	0,03	0,01	0,01
Operating Profit Margin	31,82 %	86,49 %	-	-
Current Ratio	111,5	43,8	123	-
Quick Ratio	111,5	43,8	123	-
Equity Ratio	0,97	0,97	0,99	0,99
Gross Profit Margin	100 %	100 %	-	-