STRENDENE EIENDOM AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

6,38 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 935 000	5 649 000	5 608 000	5 518 000
Net Income	1 537 000	1 146 000	1 134 000	1 047 000
Total Assets	30 085 000	36 975 000	39 517 000	40 969 000
Total Equity	24 090 000	27 583 000	35 000 000	34 994 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 935 000	5 649 000	5 608 000	5 518 000
Expenditure	4 067 000	4 199 000	−4 171 000	−4 231 000
Operating Profit	1 868 000	1 450 000	1 437 000	1 286 000
Financial Income	103 000	19 000	17 000	57 000
Financial Costs	1 000	0	0	−1 000
Financial Balance	102 000	19 000	17 000	58 000
Earnings Before Tax	1 970 000	1 469 000	1 454 000	1 342 000
Tax	433 000	323 000	−320 000	−295 000
Net Income	1 537 000	1 146 000	1 134 000	1 047 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 547 000	26 881 000	30 353 000	33 895 000
Total Current Assets	6 538 000	10 094 000	9 164 000	7 074 000
Total Assets	30 085 000	36 975 000	39 517 000	40 969 000
Total Retained Equity	0	0	0	0
Total Equity	24 090 000	27 583 000	35 000 000	34 994 000
Total Long-Term Debt	0	0	0	24 000
Total Current Debt	5 995 000	9 392 000	4 516 000	5 951 000
Total Equity and Debt	30 085 000	36 975 000	39 517 000	40 969 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 935 000	5 649 000	5 608 000	5 518 000
Revenue	5 935 000	5 649 000	5 608 000	5 518 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 835 000	3 963 000	−3 963 000	−4 029 000
Impairment	0	0	0	0
Expenditure	4 067 000	4 199 000	−4 171 000	−4 231 000
Operating Profit	1 868 000	1 450 000	1 437 000	1 286 000
Financial Income	103 000	19 000	17 000	57 000
Financial Costs	1 000	0	0	−1 000
Financial Balance	102 000	19 000	17 000	58 000
Dividends	0	0	0	0
Net Income	1 537 000	1 146 000	1 134 000	1 047 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 414 000	913 000	422 000	0
Real Eastate	21 281 000	23 344 000	25 445 000	27 545 000
Machinery and Plant Facilities	789 000	2 493 000	4 287 000	6 081 000
Fixtures	63 000	131 000	200 000	268 000
Total Tangible Assets	22 133 000	25 968 000	29 931 000	33 895 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 547 000	26 881 000	30 353 000	33 895 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 464 000	9 878 000	2 393 000	5 927 000
Total Current Assets	6 538 000	10 094 000	9 164 000	7 074 000
Total Assets	30 085 000	36 975 000	39 517 000	40 969 000
Total Equity	24 090 000	27 583 000	35 000 000	34 994 000
Short-Term Group Debt	5 979 000	9 378 000	0	0
Total Long-Term Debt	0	0	0	24 000
Creditors	0	0	16 000	644 000
Unpaid Taxes	0	0	0	−133 000
Dividends	0	0	0	0
Other Current Debt	15 000	14 000	1 022 000	511 000
Total Current Debt	5 995 000	9 392 000	4 516 000	5 951 000
Total Equity and Debt	30 085 000	36 975 000	39 517 000	40 969 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,38 %	4,15 %	3,24 %	2,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,47 %	25,67 %	25,62 %	23,31 %
Current Ratio	1,09	1,07	2,03	1,19
Quick Ratio	1,09	1,07	2,03	1,19
Equity Ratio	0,8	0,75	0,89	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %