SAMEIET DOVREBU

Share Ownership

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	76 000	62 000	92 000	72 000
Net Income	0	0	0	14 000
Total Assets	5 984 000	5 984 000	5 834 000	3 527 000
Total Equity	5 984 000	5 984 000	5 834 000	1 415 000

Income (NOK)	2022	2021	2020	2019
Revenue	76 000	62 000	92 000	72 000
Expenditure	76 000	62 000	92 000	58 000
Operating Profit	0	0	0	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	14 000
Tax	0	0	0	0
Net Income	0	0	0	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 949 000	5 949 000	5 800 000	3 508 000
Total Current Assets	34 000	34 000	34 000	19 000
Total Assets	5 984 000	5 984 000	5 834 000	3 527 000
Total Retained Equity	0	0	0	0
Total Equity	5 984 000	5 984 000	5 834 000	1 415 000
Total Long-Term Debt	0	0	0	2 112 000
Total Current Debt	0	0	0	0
Total Equity and Debt	5 984 000	5 984 000	5 834 000	3 527 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	64 000	62 000	92 000	72 000
Other Income	12 000	0	0	0
Revenue	76 000	62 000	92 000	72 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	76 000	62 000	92 000	58 000
Operating Profit	0	0	0	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 949 000	5 949 000	5 800 000	3 088 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	420 000
Total Tangible Assets	5 949 000	5 949 000	5 800 000	3 508 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 949 000	5 949 000	5 800 000	3 508 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	34 000	34 000	19 000
Total Current Assets	34 000	34 000	34 000	19 000
Total Assets	5 984 000	5 984 000	5 834 000	3 527 000
Total Equity	5 984 000	5 984 000	5 834 000	1 415 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 112 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	5 984 000	5 984 000	5 834 000	3 527 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0,99 %
Debt-to-Equity Ratio	0	0	0	1,49
Operating Profit Margin	0 %	0 %	0 %	19,44 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Finances