SUKSESS TRAFIKKSKOLE AS

1464 FJELLHAMAR

Finances

Share Ownership

Return on Equity

−33,63 %

Current Ratio

0,14

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 389 000	996 000	1 741 000	2 957 000
Net Income	345 000	−77 000	−273 000	−89 000
Total Assets	161 000	295 000	253 000	656 000
Total Equity	−1 026 000	−1 371 000	−1 293 000	−1 021 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 389 000	996 000	1 741 000	2 957 000
Expenditure	1 041 000	1 073 000	2 013 000	3 046 000
Operating Profit	348 000	−77 000	−273 000	−89 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	1 000
Financial Balance	−3 000	0	0	−1 000
Earnings Before Tax	345 000	−77 000	−273 000	−89 000
Tax	0	0	0	0
Net Income	345 000	−77 000	−273 000	−89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	67 000	97 000
Total Current Assets	161 000	295 000	186 000	559 000
Total Assets	161 000	295 000	253 000	656 000
Total Retained Equity	−1 056 000	−1 401 000	−1 323 000	−1 051 000
Total Equity	−1 026 000	−1 371 000	−1 293 000	−1 021 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 187 000	1 666 000	1 547 000	1 677 000
Total Equity and Debt	161 000	295 000	253 000	656 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	750 000	547 000	1 647 000	2 957 000
Other Income	639 000	449 000	94 000	0
Revenue	1 389 000	996 000	1 741 000	2 957 000
Cost of Goods Sold	301 000	215 000	626 000	1 041 000
Salary Costs	136 000	52 000	651 000	1 111 000
Depreciation	0	0	30 000	43 000
Impairment	0	0	0	0
Expenditure	1 041 000	1 073 000	2 013 000	3 046 000
Operating Profit	348 000	−77 000	−273 000	−89 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	1 000
Financial Balance	−3 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	345 000	−77 000	−273 000	−89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	30 000
Total Tangible Assets	0	0	0	30 000
Total Fiancial Fixed Assets	0	0	67 000	67 000
Total Fixed Assets	0	0	67 000	97 000
Stock	0	42 000	42 000	41 000
Total Investments	0	0	0	0
Cash, Bank	94 000	151 000	115 000	519 000
Total Current Assets	161 000	295 000	186 000	559 000
Total Assets	161 000	295 000	253 000	656 000
Total Equity	−1 026 000	−1 371 000	−1 293 000	−1 021 000
Short-Term Group Debt	321 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	40 000	25 000	35 000	208 000
Dividends	0	0	0	0
Other Current Debt	824 000	1 641 000	1 512 000	1 469 000
Total Current Debt	1 187 000	1 666 000	1 547 000	1 677 000
Total Equity and Debt	161 000	295 000	253 000	656 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,63 %	5,62 %	21,11 %	8,72 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	25,05 %	−7,73 %	−15,68 %	−3,01 %
Current Ratio	0,14	0,18	0,12	0,33
Quick Ratio	0,14	0,18	0,12	0,34
Equity Ratio	−6,37	−4,65	−5,11	−1,56
Gross Profit Margin	78,33 %	78,41 %	64,04 %	64,8 %