BØR DRIFT DA

3535 KRØDEREN

Finances

Share Ownership

Return on Equity

0,41 %

Current Ratio

331,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	267 000
Net Income	16 000	5 000	15 000	45 000
Total Assets	3 900 000	3 884 000	3 879 000	3 869 000
Total Equity	3 892 000	3 875 000	3 870 000	3 856 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	267 000
Expenditure	0	0	0	248 000
Operating Profit	0	0	0	19 000
Financial Income	16 000	5 000	0	26 000
Financial Costs	0	0	−15 000	0
Financial Balance	16 000	5 000	15 000	26 000
Earnings Before Tax	16 000	5 000	15 000	45 000
Tax	0	0	0	0
Net Income	16 000	5 000	15 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	915 000	912 000	902 000	892 000
Total Current Assets	2 985 000	2 972 000	2 976 000	2 977 000
Total Assets	3 900 000	3 884 000	3 879 000	3 869 000
Total Retained Equity	3 892 000	3 875 000	3 870 000	3 856 000
Total Equity	3 892 000	3 875 000	3 870 000	3 856 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	9 000	9 000	13 000
Total Equity and Debt	3 900 000	3 884 000	3 879 000	3 869 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	267 000
Other Income	0	0	0	0
Revenue	0	0	0	267 000
Cost of Goods Sold	0	0	0	248 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	248 000
Operating Profit	0	0	0	19 000
Financial Income	16 000	5 000	0	26 000
Financial Costs	0	0	−15 000	0
Financial Balance	16 000	5 000	15 000	26 000
Dividends	0	0	0	0
Net Income	16 000	5 000	15 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	915 000	912 000	902 000	892 000
Total Fixed Assets	915 000	912 000	902 000	892 000
Stock	55 000	55 000	55 000	55 000
Total Investments	0	0	0	0
Cash, Bank	1 818 000	1 805 000	1 903 000	2 005 000
Total Current Assets	2 985 000	2 972 000	2 976 000	2 977 000
Total Assets	3 900 000	3 884 000	3 879 000	3 869 000
Total Equity	3 892 000	3 875 000	3 870 000	3 856 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	5 000
Dividends	0	0	0	0
Other Current Debt	9 000	9 000	9 000	9 000
Total Current Debt	9 000	9 000	9 000	13 000
Total Equity and Debt	3 900 000	3 884 000	3 879 000	3 869 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,41 %	0,13 %	0,39 %	1,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	7,12 %
Current Ratio	331,67	330,22	330,67	229
Quick Ratio	−64,89	−64,61	−64,7	−70,88
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	7,12 %