STRONGBEAN AS

0276 OSLO

Finances

Share Ownership

Return on Equity

−55,41 %

Current Ratio

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	859 000	0	0	0
Net Income	−348 000	−123 000	−110 000	−17 000
Total Assets	1 364 000	579 000	47 000	23 000
Total Equity	628 000	−245 000	−122 000	−12 000

Income (NOK)	2022	2021	2020	2019
Revenue	859 000	0	0	0
Expenditure	1 198 000	123 000	111 000	17 000
Operating Profit	−336 000	−123 000	−110 000	−17 000
Financial Income	0	0	0	0
Financial Costs	13 000	0	0	0
Financial Balance	−13 000	0	0	0
Earnings Before Tax	−348 000	−123 000	−110 000	−17 000
Tax	0	0	0	0
Net Income	−348 000	−123 000	−110 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	579 000	0	0
Total Current Assets	1 364 000	0	47 000	23 000
Total Assets	1 364 000	579 000	47 000	23 000
Total Retained Equity	−653 000	−305 000	−182 000	−72 000
Total Equity	628 000	−245 000	−122 000	−12 000
Total Long-Term Debt	463 000	0	0	0
Total Current Debt	273 000	824 000	169 000	35 000
Total Equity and Debt	1 364 000	579 000	47 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	859 000	0	0	0
Other Income	0	0	0	0
Revenue	859 000	0	0	0
Cost of Goods Sold	746 000	0	107 000	0
Salary Costs	0	32 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 198 000	123 000	111 000	17 000
Operating Profit	−336 000	−123 000	−110 000	−17 000
Financial Income	0	0	0	0
Financial Costs	13 000	0	0	0
Financial Balance	−13 000	0	0	0
Dividends	0	0	0	0
Net Income	−348 000	−123 000	−110 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	579 000	0	0
Total Fixed Assets	0	579 000	0	0
Stock	4 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	0	47 000	23 000
Total Current Assets	1 364 000	0	47 000	23 000
Total Assets	1 364 000	579 000	47 000	23 000
Total Equity	628 000	−245 000	−122 000	−12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	463 000	0	0	0
Creditors	103 000	38 000	4 000	4 000
Unpaid Taxes	49 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	121 000	786 000	165 000	31 000
Total Current Debt	273 000	824 000	169 000	35 000
Total Equity and Debt	1 364 000	579 000	47 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−55,41 %	50,2 %	90,16 %	141,67 %
Debt-to-Equity Ratio	0,74	−0	−0	−0
Operating Profit Margin	−39,12 %	-	-	-
Current Ratio	5	0	0,28	0,66
Quick Ratio	5,07	0	0,28	0,66
Equity Ratio	0,46	−0,42	−2,6	−0,52
Gross Profit Margin	13,15 %	-	-	-