MØRKVE EIGEDOM AS

5700 VOSS

Finances

Share Ownership

Return on Equity

9,06 %

Current Ratio

0,04

Debt-to-Equity Ratio

1,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	421 000	411 000	469 000	466 000
Net Income	93 000	32 000	105 000	62 000
Total Assets	3 250 000	3 325 000	3 429 000	3 513 000
Total Equity	1 026 000	1 034 000	1 002 000	898 000

Income (NOK)	2022	2021	2020	2019
Revenue	421 000	411 000	469 000	466 000
Expenditure	217 000	282 000	200 000	236 000
Operating Profit	205 000	129 000	269 000	230 000
Financial Income	0	0	0	0
Financial Costs	86 000	89 000	134 000	150 000
Financial Balance	−86 000	−89 000	−134 000	−150 000
Earnings Before Tax	119 000	41 000	135 000	80 000
Tax	26 000	9 000	30 000	18 000
Net Income	93 000	32 000	105 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 231 000	3 316 000	3 401 000	3 486 000
Total Current Assets	19 000	9 000	28 000	27 000
Total Assets	3 250 000	3 325 000	3 429 000	3 513 000
Total Retained Equity	532 000	539 000	507 000	403 000
Total Equity	1 026 000	1 034 000	1 002 000	898 000
Total Long-Term Debt	1 721 000	1 916 000	2 109 000	2 300 000
Total Current Debt	503 000	375 000	319 000	316 000
Total Equity and Debt	3 250 000	3 325 000	3 429 000	3 513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	361 000	385 000	450 000	440 000
Other Income	60 000	26 000	19 000	26 000
Revenue	421 000	411 000	469 000	466 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	85 000	85 000	85 000	107 000
Impairment	0	0	0	0
Expenditure	217 000	282 000	200 000	236 000
Operating Profit	205 000	129 000	269 000	230 000
Financial Income	0	0	0	0
Financial Costs	86 000	89 000	134 000	150 000
Financial Balance	−86 000	−89 000	−134 000	−150 000
Dividends	0	0	0	0
Net Income	93 000	32 000	105 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 226 000	3 306 000	3 386 000	3 466 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	10 000	15 000	20 000
Total Tangible Assets	3 231 000	3 316 000	3 401 000	3 486 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 231 000	3 316 000	3 401 000	3 486 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	9 000	28 000	0
Total Current Assets	19 000	9 000	28 000	27 000
Total Assets	3 250 000	3 325 000	3 429 000	3 513 000
Total Equity	1 026 000	1 034 000	1 002 000	898 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 721 000	1 916 000	2 109 000	2 300 000
Creditors	7 000	1 000	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	496 000	365 000	290 000	290 000
Total Current Debt	503 000	375 000	319 000	316 000
Total Equity and Debt	3 250 000	3 325 000	3 429 000	3 513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,06 %	3,09 %	10,48 %	6,9 %
Debt-to-Equity Ratio	1,68	1,85	2,1	2,56
Operating Profit Margin	48,69 %	31,39 %	57,36 %	49,36 %
Current Ratio	0,04	0,02	0,09	0,09
Quick Ratio	0,04	0,02	0,09	0,09
Equity Ratio	0,32	0,31	0,29	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %