FISHHUNTER AS

9590 HASVIK

Finances

Return on Equity

36,63 %

Current Ratio

4,32

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 441 000	1 005 000	1 037 000	1 049 000
Net Income	507 000	233 000	201 000	31 000
Total Assets	2 070 000	1 437 000	1 444 000	1 344 000
Total Equity	1 384 000	877 000	644 000	443 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 441 000	1 005 000	1 037 000	1 049 000
Expenditure	794 000	703 000	768 000	965 000
Operating Profit	647 000	301 000	269 000	84 000
Financial Income	14 000	6 000	7 000	5 000
Financial Costs	5 000	8 000	18 000	26 000
Financial Balance	9 000	−2 000	−11 000	−21 000
Earnings Before Tax	656 000	299 000	258 000	63 000
Tax	150 000	66 000	57 000	32 000
Net Income	507 000	233 000	201 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	852 000	943 000	952 000	1 004 000
Total Current Assets	1 218 000	494 000	492 000	340 000
Total Assets	2 070 000	1 437 000	1 444 000	1 344 000
Total Retained Equity	1 334 000	827 000	594 000	393 000
Total Equity	1 384 000	877 000	644 000	443 000
Total Long-Term Debt	403 000	464 000	691 000	836 000
Total Current Debt	282 000	96 000	108 000	64 000
Total Equity and Debt	2 070 000	1 437 000	1 444 000	1 344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 631 000	1 043 000	1 077 000	1 072 000
Other Income	−191 000	−38 000	−40 000	−23 000
Revenue	1 441 000	1 005 000	1 037 000	1 049 000
Cost of Goods Sold	0	0	0	56 000
Salary Costs	224 000	191 000	223 000	256 000
Depreciation	99 000	86 000	82 000	75 000
Impairment	0	0	0	0
Expenditure	794 000	703 000	768 000	965 000
Operating Profit	647 000	301 000	269 000	84 000
Financial Income	14 000	6 000	7 000	5 000
Financial Costs	5 000	8 000	18 000	26 000
Financial Balance	9 000	−2 000	−11 000	−21 000
Dividends	0	0	0	0
Net Income	507 000	233 000	201 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	144 000	176 000	150 000	176 000
Total Tangible Assets	852 000	943 000	952 000	1 004 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	852 000	943 000	952 000	1 004 000
Stock	0	0	0	0
Total Investments	4 000	4 000	4 000	4 000
Cash, Bank	1 192 000	467 000	465 000	315 000
Total Current Assets	1 218 000	494 000	492 000	340 000
Total Assets	2 070 000	1 437 000	1 444 000	1 344 000
Total Equity	1 384 000	877 000	644 000	443 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	403 000	464 000	691 000	836 000
Creditors	35 000	16 000	13 000	17 000
Unpaid Taxes	87 000	14 000	37 000	34 000
Dividends	0	0	0	0
Other Current Debt	7 000	2 000	5 000	7 000
Total Current Debt	282 000	96 000	108 000	64 000
Total Equity and Debt	2 070 000	1 437 000	1 444 000	1 344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,63 %	26,57 %	31,21 %	7 %
Debt-to-Equity Ratio	0,29	0,53	1,07	1,89
Operating Profit Margin	44,9 %	29,95 %	25,94 %	8,01 %
Current Ratio	4,32	5,15	4,56	5,31
Quick Ratio	4,32	5,15	4,56	5,31
Equity Ratio	0,67	0,61	0,45	0,33
Gross Profit Margin	100 %	100 %	100 %	94,66 %