ADVOKATBYRÅET PARAGRAFEN AS

5105 EIDSVÅG I ÅSANE

Finances

Share Ownership

Return on Equity

35,4 %

Current Ratio

0,73

Debt-to-Equity Ratio

−0,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 238 000	1 133 000	1 693 000	2 148 000
Net Income	−57 000	−464 000	−137 000	167 000
Total Assets	176 000	293 000	685 000	1 017 000
Total Equity	−161 000	−104 000	359 000	496 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 238 000	1 133 000	1 693 000	2 148 000
Expenditure	1 283 000	1 546 000	1 828 000	1 936 000
Operating Profit	−45 000	−413 000	−135 000	212 000
Financial Income	1 000	2 000	4 000	3 000
Financial Costs	14 000	52 000	8 000	9 000
Financial Balance	−13 000	−50 000	−4 000	−6 000
Earnings Before Tax	−57 000	−464 000	−138 000	207 000
Tax	0	0	−2 000	40 000
Net Income	−57 000	−464 000	−137 000	167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	176 000	293 000	685 000	1 017 000
Total Assets	176 000	293 000	685 000	1 017 000
Total Retained Equity	−191 000	−134 000	329 000	466 000
Total Equity	−161 000	−104 000	359 000	496 000
Total Long-Term Debt	98 000	128 000	6 000	41 000
Total Current Debt	240 000	269 000	320 000	480 000
Total Equity and Debt	176 000	293 000	685 000	1 017 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 233 000	1 073 000	1 693 000	2 148 000
Other Income	6 000	60 000	0	0
Revenue	1 238 000	1 133 000	1 693 000	2 148 000
Cost of Goods Sold	20 000	7 000	1 000	4 000
Salary Costs	843 000	957 000	1 348 000	1 382 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 283 000	1 546 000	1 828 000	1 936 000
Operating Profit	−45 000	−413 000	−135 000	212 000
Financial Income	1 000	2 000	4 000	3 000
Financial Costs	14 000	52 000	8 000	9 000
Financial Balance	−13 000	−50 000	−4 000	−6 000
Dividends	0	0	0	0
Net Income	−57 000	−464 000	−137 000	167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	155 000	4 000	599 000
Total Current Assets	176 000	293 000	685 000	1 017 000
Total Assets	176 000	293 000	685 000	1 017 000
Total Equity	−161 000	−104 000	359 000	496 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	98 000	128 000	6 000	41 000
Creditors	21 000	8 000	1 000	18 000
Unpaid Taxes	92 000	119 000	188 000	271 000
Dividends	0	0	0	0
Other Current Debt	126 000	142 000	131 000	153 000
Total Current Debt	240 000	269 000	320 000	480 000
Total Equity and Debt	176 000	293 000	685 000	1 017 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,4 %	446,15 %	−38,16 %	33,67 %
Debt-to-Equity Ratio	−0,61	−1,23	0,02	0,08
Operating Profit Margin	−3,63 %	−36,45 %	−7,97 %	9,87 %
Current Ratio	0,73	1,09	2,14	2,12
Quick Ratio	0,73	1,09	2,14	2,12
Equity Ratio	−0,91	−0,35	0,52	0,49
Gross Profit Margin	98,38 %	99,38 %	99,94 %	99,81 %