STRINDIN IKT AS

1435 ÅS

Finances

Return on Equity

19,05 %

Current Ratio

5,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 921 000	2 102 000	1 960 000	1 871 000
Net Income	392 000	486 000	687 000	532 000
Total Assets	2 475 000	2 154 000	1 613 000	1 558 000
Total Equity	2 058 000	1 666 000	1 180 000	1 093 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 921 000	2 102 000	1 960 000	1 871 000
Expenditure	1 705 000	1 711 000	1 523 000	1 518 000
Operating Profit	216 000	391 000	436 000	353 000
Financial Income	243 000	217 000	365 000	293 000
Financial Costs	19 000	33 000	16 000	33 000
Financial Balance	224 000	184 000	349 000	260 000
Earnings Before Tax	440 000	575 000	785 000	613 000
Tax	49 000	89 000	99 000	81 000
Net Income	392 000	486 000	687 000	532 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	15 000	28 000	41 000
Total Current Assets	2 465 000	2 140 000	1 585 000	1 517 000
Total Assets	2 475 000	2 154 000	1 613 000	1 558 000
Total Retained Equity	2 020 000	1 628 000	1 142 000	1 055 000
Total Equity	2 058 000	1 666 000	1 180 000	1 093 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	417 000	488 000	433 000	466 000
Total Equity and Debt	2 475 000	2 154 000	1 613 000	1 558 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 921 000	2 102 000	1 960 000	1 871 000
Other Income	0	0	0	0
Revenue	1 921 000	2 102 000	1 960 000	1 871 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 608 000	1 628 000	1 441 000	1 393 000
Depreciation	5 000	13 000	13 000	9 000
Impairment	0	0	0	0
Expenditure	1 705 000	1 711 000	1 523 000	1 518 000
Operating Profit	216 000	391 000	436 000	353 000
Financial Income	243 000	217 000	365 000	293 000
Financial Costs	19 000	33 000	16 000	33 000
Financial Balance	224 000	184 000	349 000	260 000
Dividends	0	0	600 000	0
Net Income	392 000	486 000	687 000	532 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	18 000	31 000
Total Tangible Assets	0	5 000	18 000	31 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	10 000	15 000	28 000	41 000
Stock	0	0	0	0
Total Investments	1 484 000	1 204 000	997 000	640 000
Cash, Bank	606 000	447 000	384 000	465 000
Total Current Assets	2 465 000	2 140 000	1 585 000	1 517 000
Total Assets	2 475 000	2 154 000	1 613 000	1 558 000
Total Equity	2 058 000	1 666 000	1 180 000	1 093 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	9 000	2 000
Unpaid Taxes	182 000	230 000	174 000	218 000
Dividends	0	0	600 000	0
Other Current Debt	172 000	166 000	146 000	155 000
Total Current Debt	417 000	488 000	433 000	466 000
Total Equity and Debt	2 475 000	2 154 000	1 613 000	1 558 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,05 %	29,17 %	58,22 %	48,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,24 %	18,6 %	22,24 %	18,87 %
Current Ratio	5,91	4,39	3,66	3,26
Quick Ratio	5,91	4,39	3,66	3,26
Equity Ratio	0,83	0,77	0,73	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %